Loading company financials…
NASDAQ NMS - GLOBAL MARKET · Media · CIK 0000908937
$26.96
-0.74% · delayed ~15 min
Last price from Oct 21, 2026
$9.03B market value
From SIRIUS XM HOLDINGS INC.'s FY2025 10-K, filed Feb 5, 2026 · read the filing
SIRIUS XM broadcasts television and radio. It took in $8.56B last year, which makes it a mid-sized company. Of every dollar it sells, about 9 cents is left as profit.
The financial picture is mixed, with profitability and debt needing attention and growth weaker.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
Financial health
A mixed picture — some clear strengths and some weaknesses.
From SIRIUS XM HOLDINGS INC.'s FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Operating income
-$1.52B → $1.47B
Profit
-$1.67B → $805.0M
Operating margin
-17.4% → 17.2%
Profit margin
-19.1% → 9.4%
Measured against FY2024, from the 10-K filed Feb 5, 2026
Improved: turned positive
-$1.52B to $1.47BCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: turned positive
-$1.67B to $805.0MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
How the latest move compares (quote delayed ~15 min), and what was published around it
SIRI fell 0.74% on the latest quote. The average Communication Services company tracked here moved +4.95%, and the S&P 500 −1.04%. That is 5.7 points below its sector and in line with the market.
Expectations
Not from the filings — what other people are betting on, and what the price already assumes.
The growth rate someone buying today is paying for, against what the company has delivered
At today's price, the market is paying for free cash flow to grow by about 2% a year for the next 10 years. Over the last 10 years it grew by about 1% a year.
The essentials
Each answered from the filings, with the numbers behind it.
Yes. It keeps about 9 cents of every dollar of sales as profit, earning $805.0M last year.
No. Sales shrank 1.6% last year.
Manageable, but notable. Clearing its debt would take about 5.1 years of cash flow. For every $1 it owes, it owns $1.74 in assets.
Core operating and valuation reference metrics
Income
This company pays no dividend. It keeps its profits and reinvests them in the business instead, so any return would have to come from the share price.
Figures from the FY2025 annual filing
Last year it earned $805.0M and generated $1.90B of cash from operations.
Reported annual figures
As reported to the SEC, in USD. Hover or show sources to see where each figure came from.
| Income statement | FY202510-K · Feb 5, 2026Filing for FY2025 | FY202410-K · Jan 30, 2025Filing for FY2024 | FY202310-K · Jan 30, 2025Filing for FY2023 | FY202210-K · Jan 30, 2025Filing for FY2022 | FY202110-K · Feb 1, 2022Filing for FY2021 | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|---|
| RevenueWhat is this? | $8.56B | $8.70B | $8.95B | $9.00B | $8.70B | −1.6% |
| Gross profit | $4.49B | $4.62B | $4.79B | $4.92B | $4.77B | −2.8% |
| Gross marginGross profit ÷ revenueWhat is this? | 52.4% | 53.1% | 53.5% | 54.6% | 54.9% | −0.6 pts |
| Selling, general and administrative | $549.0M | $497.0M | $608.0M | $563.0M | $514.0M | +10.5% |
| Operating income | $1.47B | -$1.52B | $1.81B | $1.92B | $2.02B | n/m |
| Operating marginOperating income ÷ revenueWhat is this? | 17.2% | -17.4% | 20.2% | 21.3% | 23.2% | +34.6 pts |
| Interest expense | $459.0M | $496.0M | $423.0M | $422.0M | $415.0M | −7.5% |
| Income before tax | $1.06B | -$1.86B | $1.21B | $1.49B | $1.53B | n/m |
| Net income | $805.0M | -$1.67B | $786.0M | $908.0M | $1.31B | n/m |
| Net marginNet income ÷ revenueWhat is this? | 9.4% | -19.1% | 8.8% | 10.1% | 15.1% | +28.5 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | $2.40 | $-4.91 | $0.2045 | $0.2334 | $0.3312 | n/m |
† calculated from other reported figures, such as total liabilities as assets minus equity.
This company's latest filing beside its peers' stored scores
| Company | Health | F-Score | Revenue growth | Profit margin | P/E | Debt to equity |
|---|---|---|---|---|---|---|
| SIRISIRIUS XM HOLDINGS INC. · this page | 4.7/10 | 6/9 | -1.6% | 9.4% |
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Officers, directors and major shareholders must report within two business days of a trade.
Gifted shares — 8,193 shares
Holds 6,835 shares after this filing.
Gifted shares — 8,193 shares
Holds 37,117 shares after this filing.
Was granted or awarded shares — 60 shares
Holds 44,306 shares after this filing.
20 recent filings, newest first. Each is labelled from its form and item numbers, not from its wording.
Quarterly report for Q2 FY2026
Operating margin +4.8 pts · Cash +89.1% · Operating income +29.3% — against Q2 FY2025
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingWrite down why you are following SIRIUS XM HOLDINGS INC., what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to a filing in the timeline, each linked to the document itself.
Coverage from the last 30 days
1 Small-Cap Stock with Exciting Potential and 2 We Brush Off
Yahoo ·
A 14.9% Dividend Yield Sounds Great. Western Union Shows Why It Could Be a Trap
Yahoo ·
Spotify Jumps 10% as Premium Subscriber Growth Tops Forecasts; Sirius XM Stays Put
Yahoo ·
Sirius XM (SIRI) Expected to Beat Earnings Estimates: What to Know Ahead of Q3 Release
Yahoo ·
SiriusXM Declares Quarterly Cash Dividend
Yahoo ·
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from SIRI's 10-K for fiscal year 2025 (period ending 2025-12-31, filed Feb 5, 2026), reported under the US GAAP taxonomy. View the source filing.
3 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. Accounting had too few reported figures and is left out of the average rather than counted as a weakness, so a company is never marked down for a figure it did not publish. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 9 of the 9 Piotroski checks could be evaluated. How the score works
Each year scored only from its annual report as it was first filed
| Fiscal year | Health | F-Score | Scored from |
|---|---|---|---|
| FY2025 | 4.7 | 6/9 | 10-K, filed Feb 5, 2026 |
| FY2024 | 2.0 | 5/9 | 10-K, filed Jan 30, 2025 |
| FY2023 | 4.7 | 7/9 | 10-K, filed Feb 1, 2024 |
| FY2022 | 6.0 | 5/9 | 10-K, filed Feb 2, 2023 |
| FY2021 | 6.0 | 7/9 | 10-K, filed Feb 1, 2022 |
| FY2020 | 4.7 | 6/9 | 10-K, filed Feb 2, 2021 |
A later restatement never reaches back into an earlier year, and every year is scored without a share price, so the latest point can differ a little from the headline score, which uses today's price.
Every check behind the three models, and what each one tests
6 of 9 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's.
1.91
In the grey zone
For this model, above 2.6 is safe and below 1.1 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
not reported — This company has not reported enough of the required figures to calculate this score.
This company has not reported enough of the required figures to calculate this score.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Every figure above comes from the FY2025 filing as filed with the SEC.
Improved: +34.6 pts
-17.4% to 17.2%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +28.5 pts
-19.1% to 9.4%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Improved: turned positive
-$4.91 to $2.40Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: -42.0%
$162.0M to $94.0MCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: +22.9%
$1.01B to $1.25BSignificant
Why it matters: Cash left after paying for the plant that produced it — the money genuinely available for dividends, buybacks or paying down debt. Harder to flatter than profit.
Improved: -16.2%
$10.31B to $8.65BSignificant
Why it matters: Rising debt is not automatically bad — borrowing to build something that earns more than the interest is ordinary. It matters when it grows faster than the profit meant to service it.
Improved: -1.2%
339.0M to 335.0MNotable
Why it matters: The company bought back stock, so each remaining holding owns slightly more of it. Worth checking it was not funded by borrowing.
Changed: -10.3%
$728.0M to $653.0MNotable
Why it matters: Neither good nor bad on its own. Heavy spending is a company building capacity or a company struggling to stand still, and the two look identical in this figure.
Q2 FY2026 against Q2 FY2025, from the 10-Q filed Jul 30, 2026 — read it.
Improved: +89.1%
$92.0M to $174.0MCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: +29.3%
$365.0M to $472.0MSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +16.6%
$205.0M to $239.0MSignificant
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +4.8 pts
17.1% to 21.9%Significant
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +16.6%
$0.61 to $0.71Significant
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +1.5 pts
9.6% to 11.1%Notable
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Improved: -6.7%
$10.14B to $9.45BNotable
Why it matters: Rising debt is not automatically bad — borrowing to build something that earns more than the interest is ordinary. It matters when it grows faster than the profit meant to service it.
Q2 FY2026 against Q1 FY2026, from the 10-Q filed Jul 30, 2026 — read it. Quarter-to-quarter moves include seasonal swings — a retailer's holiday quarter — which the year-earlier comparison removes.
Improved: +132.0%
$75.0M to $174.0MCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
3 other measures barely moved. Figures compare the two most recent annual filings — read the latest one. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Filter by minute, hour, day or week — or compare against peers
Loading price history…
Discounted at 8%–10% a year, with growth settling to 2.5% after 10 years. Those rates are ordinary choices, not measurements: across that range the assumed growth works out between -0% and 4%. This describes what the price implies — it is not a forecast, and not a view on whether the price is right.
Opinions from 22 analysts covering this company, as of . Their views, not this site's.
Of 22 analysts publishing on this company, 4 say strong buy, 7 say buy, 7 say hold, 3 say sell and 1 say strong sell. Analysts are paid to publish a view and are wrong often; the split above says how much they agree with each other, which is the part a single headline rating hides.
Published by Finnhub. Analyst coverage skews towards larger companies and towards optimism — sell ratings are rare across the whole market, so a company with none is ordinary rather than endorsed.
Measured on and published about a week later — this is a fortnightly snapshot, not a live position.
About 11.2% of this company's shares have been borrowed and sold by people expecting to buy them back cheaper. That is a bet the price falls. Those people can be wrong, and when a heavily shorted share rises they have to buy it back, which pushes it up further.
Collected by FINRA from broker-dealers twice a month. It counts positions, not intentions, and some of it is hedging rather than a directional bet against the company.
Nothing in this section is a figure this company reported about itself. These are expectations and positions — what the price implies, what analysts have published, what short sellers are betting, and what large funds held at the last count. WylthIQ reports them; it does not endorse them, does not forecast prices, and takes no view on whether any of them will turn out to be right.
The trailing P/E is 9.2x — investors pay $9.2 for each $1 of trailing profit.
This company has not reported enough of the required figures to calculate this score.
| 11.22x |
| 1.36x |
| CHTRCHARTER COMMUNICATIONS, INC. /MO/ | 3.3/10 | 6/8 | -0.6% | 9.1% | 3.03x | 8.61x |
|---|
| Median of peers | 3.3/10 | — | -0.6% | 9.1% | 3.03x | 8.61x |
|---|
Peers come from the company's industry classification. A difference describes the companies; it does not rank them.
Was granted or awarded shares — 1,528 shares
Holds 174,503 shares after this filing.
Was granted or awarded shares — 60 shares
Holds 12,737 shares after this filing.
Was granted or awarded shares — 60 shares
Holds 18,414 shares after this filing.
Was granted or awarded shares — 60 shares
Holds 16,204 shares after this filing.
Was granted or awarded shares — 1,419 shares
Holds 382,012 shares after this filing.
Was granted or awarded shares — 60 shares
Holds 35,465 shares after this filing.
Notice filed ahead of a planned sale — the sale itself has not necessarily happened yet.
Filed notice to sell 16,672 shares ($499.7K) on or after .
Shares originally obtained via Restricted Stock Vesting.
Estimated from how often this has happened before, not a confirmed date.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
Had a director or senior officer leave or join
Had a director or senior officer leave or join · Held a shareholder vote
Read the filingQuarterly report for Q1 FY2026
Operating margin +3.0 pts · Free cash flow +213.2% · Cash -40.9% — against Q1 FY2025
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingProxy statement for a shareholder meeting
Read the filingReported another event
Read the filingSigned a material agreement · Took on a direct financial obligation · Reported another event
Read the filingReported another event
Read the filingReported another event
Read the filingReported another event
Read the filingAnnual report for FY2025
Operating margin +34.6 pts · Operating income turned positive · Profit turned positive — against FY2024
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join · Made a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join · Made a Regulation FD disclosure
Read the filingQuarterly report for Q3 FY2025
Operating margin +156.5 pts · Operating income turned positive · Profit turned positive — against Q3 FY2024
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join · Made a Regulation FD disclosure
Read the filingSigned a material agreement
Read the filingPrimary sources and further research