Loading company financials…
NASDAQ NMS - GLOBAL MARKET · Textiles, Apparel & Luxury Goods · CIK 0001803914
$1.10
-2.65% · live
Updated
$124.1M market value
From Playboy, Inc.'s FY2025 10-K, filed Mar 16, 2026 · read the filing
Playboy runs retail stores. It took in $120.9M last year, which makes it a smaller company. It spends more than it earns — losing about 10 cents on every dollar of sales.
The financial picture is led by accounting, with growth worth watching, while profitability and debt remain weak.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
A published bankruptcy-risk model places it in its distress range. This is a statistical reading, not a forecast.
Altman Z-Score -7.96
Recent open-market selling by 5 insiders, not under a pre-arranged plan.
$6.1M sold in the last 120 days · Read the filing
These are things the company filed or that a published model flagged — not predictions, and not a reason on their own to buy or sell anything.
Financial health
A mixed picture — some clear strengths and some weaknesses.
From Playboy, Inc.'s FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Operating income
-$50.8M → -$8.0M
Profit
-$79.4M → -$12.7M
Operating margin
-43.8% → -6.6%
Profit margin
-68.4% → -10.5%
Measured against FY2024, from the 10-K filed Mar 16, 2026
Improved: $42.8M narrower
-$50.8M to -$8.0MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: $66.7M narrower
-$79.4M to -$12.7MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
How the latest move compares (quote live), and what was published around it
PLBY fell 2.65% on the latest quote. The average Consumer Discretionary company tracked here moved +2.31%, and the S&P 500 −1.04%. That is 5.0 points below its sector and 1.6 points below the market.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Expectations
Not from the filings — what other people are betting on, and what the price already assumes.
Opinions from 9 analysts covering this company, as of . Their views, not this site's.
Of 9 analysts publishing on this company, 2 say strong buy, 5 say buy and 2 say hold. Analysts are paid to publish a view and are wrong often; the split above says how much they agree with each other, which is the part a single headline rating hides.
Published by Finnhub. Analyst coverage skews towards larger companies and towards optimism — sell ratings are rare across the whole market, so a company with none is ordinary rather than endorsed.
The essentials
Each answered from the filings, with the numbers behind it.
No. It lost $12.7M last year, losing about 10 cents on every dollar of sales.
Slowly. Sales grew 4.1% last year.
Yes. Clearing its debt would take roughly 7576.0 years of cash flow. For every $1 it owes, it owns $1.07 in assets. Its operating profit does not cover its interest bill — -0.98x against the interest it owes. A bankruptcy-risk model also places it in its distress range.
Core operating and valuation reference metrics
Income
This company pays no dividend. It keeps its profits and reinvests them in the business instead, so any return would have to come from the share price.
Figures from the FY2025 annual filing
Last year it lost $12.7M and generated $18.0K of cash from operations.
Reported annual figures
As reported to the SEC, in USD. Hover or show sources to see where each figure came from.
| Income statement | FY202510-K · Mar 16, 2026Filing for FY2025 | FY202410-K · Mar 13, 2025Filing for FY2024 | FY202310-K · Mar 13, 2025Filing for FY2023 | FY202210-K · Mar 29, 2024Filing for FY2022 | FY202110-K · Mar 16, 2023Filing for FY2021 | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|---|
| RevenueWhat is this? | $120.9M | $116.1M | $142.9M | $185.5M | $246.6M | +4.1% |
| Cost of revenue | $35.1M | $41.8M | $54.8M | $82.9M | $116.8M | −16.0% |
| Gross profit | $85.9M | $74.4M | $88.2M | $102.6M† | $129.8M† | +15.5% |
| Gross marginGross profit ÷ revenueWhat is this? | 71.0% | 64.0% | 61.7% | 55.3% | 52.7% | +7.0 pts |
| Selling, general and administrative | $91.0M | $98.7M | $123.1M | $150.5M | $197.5M | −7.8% |
| Operating income | -$8.0M | -$50.8M | -$190.4M | -$296.1M | -$68.9M | +84.2% |
| Operating marginOperating income ÷ revenueWhat is this? | -6.6% | -43.8% | -133.2% | -159.6% | -27.9% | +37.1 pts |
| Interest expense | $8.2M | $23.7M | $23.3M | $17.7M | $13.3M | −65.3% |
| Income before tax | -$13.9M | -$76.2M | -$200.2M | -$306.4M | -$80.5M | +81.8% |
| Net income | -$12.7M | -$79.4M | -$180.4M | -$277.7M | -$77.7M | +84.0% |
| Net marginNet income ÷ revenueWhat is this? | -10.5% | -68.4% | -126.2% | -149.7% | -31.5% | +57.9 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | $-0.1123 | $-0.8836 | $-2.49 | $-5.90 | $-1.84 | +87.3% |
† calculated from other reported figures, such as total liabilities as assets minus equity.
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Officers, directors and major shareholders must report within two business days of a trade.
Sold on the open market — 25,900 shares at $1.16 ($30.0K)
Holds 142,253 shares after this filing.
Reported another kind of transaction — 56,488 shares at $1.47 ($83.0K)
Holds 18,147,277 shares after this filing.
20 recent filings, newest first. Each is labelled from its form and item numbers, not from its wording.
Had a director or senior officer leave or join
Read the filingQuarterly report for Q2 FY2026
Revenue +10.9% · Operating margin +30.4 pts · Operating income turned positive — against Q2 FY2025
Read the filingWrite down why you are following Playboy, Inc., what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to a filing in the timeline, each linked to the document itself.
The 22 subsidiaries named in its 10-K, incorporated across 5 places. A filer lists the significant ones and may leave the rest out, so this is the floor rather than the full count.
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from PLBY's 10-K for fiscal year 2025 (period ending 2025-12-31, filed Mar 16, 2026), reported under the US GAAP taxonomy. View the source filing.
4 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. All four had enough reported figures. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 9 of the 9 Piotroski checks could be evaluated. How the score works
Each year scored only from its annual report as it was first filed
| Fiscal year | Health | F-Score | Scored from |
|---|---|---|---|
| FY2025 | 5.0 | 6/9 | 10-K, filed Mar 16, 2026 |
| FY2024 | 4.0 | 3/9 | 10-K, filed Mar 13, 2025 |
| FY2023 | 4.0 | 4/9 | 10-K, filed Mar 29, 2024 |
| FY2022 | 5.0 | 3/9 | 10-K, filed Mar 16, 2023 |
| FY2021 | 5.0 | 4/9 | 10-K, filed Mar 16, 2022 |
| FY2020 | 2.0 | 3/5 | 10-K, filed Mar 16, 2022 |
A later restatement never reaches back into an earlier year, and every year is scored without a share price, so the latest point can differ a little from the headline score, which uses today's price.
Every check behind the three models, and what each one tests
6 of 9 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's.
-7.96
In the distress zone
For this model, above 2.6 is safe and below 1.1 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
-3.06
Below the threshold — nothing unusual flagged
Scores above -1.78 are the ones the model associates with earnings manipulation.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Every figure above comes from the FY2025 filing as filed with the SEC.
Improved: +37.1 pts
-43.8% to -6.6%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +57.9 pts
-68.4% to -10.5%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Improved: $20.4M narrower
-$21.4M to -$1.0MCritical
Why it matters: Cash left after paying for the plant that produced it — the money genuinely available for dividends, buybacks or paying down debt. Harder to flatter than profit.
Improved: $0.77 narrower
-$0.88 to -$0.11Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: +25.5%
89.9M to 112.8MCritical
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Changed: -54.7%
$2.3M to $1.0MCritical
Why it matters: Neither good nor bad on its own. Heavy spending is a company building capacity or a company struggling to stand still, and the two look identical in this figure.
Improved: +15.5%
$74.4M to $85.9MSignificant
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +7.0 pts
64.0% to 71.0%Significant
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: +22.3%
$30.9M to $37.8MSignificant
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Q2 FY2026 against Q2 FY2025, from the 10-Q filed Aug 10, 2026 — read it.
Improved: turned positive
-$5.9M to $3.0MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: turned positive
-$7.7M to $198.0KCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +30.4 pts
-20.9% to 9.5%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +27.9 pts
-27.3% to 0.6%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Improved: turned positive
-$0.08 to $0.00Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +62.3%
$19.6M to $31.9MCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Deteriorated: +25.0%
94.7M to 118.4MCritical
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Improved: +24.0%
$18.4M to $22.8MSignificant
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +7.7 pts
65.4% to 73.1%Significant
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: +10.9%
$28.1M to $31.2MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: -11.5%
$176.3M to $156.0MNotable
Why it matters: Rising debt is not automatically bad — borrowing to build something that earns more than the interest is ordinary. It matters when it grows faster than the profit meant to service it.
Q2 FY2026 against Q1 FY2026, from the 10-Q filed Aug 10, 2026 — read it. Quarter-to-quarter moves include seasonal swings — a retailer's holiday quarter — which the year-earlier comparison removes.
Improved: turned positive
-$1.6M to $3.0MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: turned positive
-$4.0M to $198.0KCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +15.0 pts
-5.4% to 9.5%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +13.7 pts
-13.1% to 0.6%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Improved: turned positive
-$0.03 to $0.00Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +4.7 pts
68.4% to 73.1%Significant
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: +10.3%
$20.7M to $22.8MNotable
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +5.6%
$30.2M to $31.9MNotable
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Deteriorated: +2.6%
115.4M to 118.4MNotable
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
2 other measures barely moved. Figures compare the two most recent annual filings — read the latest one. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
Filter by minute, hour, day or week — or compare against peers
Loading price history…
Measured on and published about a week later — this is a fortnightly snapshot, not a live position.
About 2.8% of this company's shares have been borrowed and sold by people expecting to buy them back cheaper. That is a bet the price falls. Those people can be wrong, and when a heavily shorted share rises they have to buy it back, which pushes it up further.
Collected by FINRA from broker-dealers twice a month. It counts positions, not intentions, and some of it is hedging rather than a directional bet against the company.
Nothing in this section is a figure this company reported about itself. These are expectations and positions — what the price implies, what analysts have published, what short sellers are betting, and what large funds held at the last count. WylthIQ reports them; it does not endorse them, does not forecast prices, and takes no view on whether any of them will turn out to be right.
Trailing P/E is not meaningful because the latest trailing earnings are zero or negative. The price-to-book and price-to-sales figures below still provide reference points.
Nothing unusual. Its accounting patterns look like those of companies that report earnings straightforwardly.
Was granted or awarded shares — 45,302 shares at $1.05 ($47.6K)
Holds 14,945,302 shares after this filing.
Was granted or awarded shares — 45,302 shares at $1.05 ($47.6K)
Holds 14,945,302 shares after this filing.
Sold on the open market — 4,283 shares at $1.18 ($5.0K)
Holds 172,428 shares after this filing.
Sold on the open market — 4,275 shares at $1.18 ($5.0K)
Holds 168,153 shares after this filing.
Sold on the open market — 16,558 shares at $1.21 ($20.1K)
Holds 176,711 shares after this filing.
Sold on the open market — 1,385,252 shares at $1.05 ($1.5M)
Holds 5,734,466 shares after this filing.
Sold on the open market — 557,456 shares at $1.05 ($585.3K)
Holds 2,307,696 shares after this filing.
Sold on the open market — 443,309 shares at $1.05 ($465.5K)
Holds 1,835,155 shares after this filing.
Sold on the open market — 162,438 shares at $1.05 ($170.6K)
Holds 672,438 shares after this filing.
Sold on the open market — 143,179 shares at $1.05 ($150.3K)
Holds 592,715 shares after this filing.
Sold on the open market — 66,707 shares at $1.05 ($70.0K)
Holds 276,147 shares after this filing.
Sold on the open market — 64,298 shares at $1.05 ($67.5K)
Holds 266,174 shares after this filing.
Sold on the open market — 34,504 shares at $1.05 ($36.2K)
Holds 142,835 shares after this filing.
Sold on the open market — 1,385,252 shares at $1.05 ($1.5M)
Holds 5,734,466 shares after this filing.
Sold on the open market — 557,456 shares at $1.05 ($585.3K)
Holds 2,307,696 shares after this filing.
Sold on the open market — 443,309 shares at $1.05 ($465.5K)
Holds 1,835,155 shares after this filing.
Sold on the open market — 162,438 shares at $1.05 ($170.6K)
Holds 672,438 shares after this filing.
Sold on the open market — 143,179 shares at $1.05 ($150.3K)
Holds 592,715 shares after this filing.
Sold on the open market — 66,707 shares at $1.05 ($70.0K)
Holds 276,147 shares after this filing.
Sold on the open market — 64,298 shares at $1.05 ($67.5K)
Holds 266,174 shares after this filing.
Sold on the open market — 34,504 shares at $1.05 ($36.2K)
Holds 142,835 shares after this filing.
Notice filed ahead of a planned sale — the sale itself has not necessarily happened yet.
Filed notice to sell 25,900 shares ($30.0K) on or after .
Shares originally obtained via Restricted Stock Vesting.
Filed notice to sell 4,275 shares ($5.0K) on or after .
Shares originally obtained via Restricted Stock Vesting.
Filed notice to sell 4,283 shares ($5.0K) on or after .
Shares originally obtained via Restricted Stock Vesting.
Filed notice to sell 16,558 shares ($20.1K) on or after .
Shares originally obtained via Restricted Stock Vesting.
Filed notice to sell 106,152 shares ($121.3K) on or after .
Shares originally obtained via Restricted Stock Vesting.
Filed notice to sell 109,342 shares ($124.3K) on or after .
Shares originally obtained via Restricted Stock Vesting.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
Published results
Signed a material agreement · Made a Regulation FD disclosure
Read the filingSigned a material agreement · Held a shareholder vote · Reported another event
Read the filingHad a director or senior officer leave or join
Read the filingSigned a material agreement
Read the filingQuarterly report for Q1 FY2026
Operating margin +16.3 pts · Operating income $4.6M narrower · Profit $5.1M narrower — against Q1 FY2025
Read the filingPublished results
Read the filingProxy statement for a shareholder meeting
Read the filingHad a director or senior officer leave or join
Read the filingChanged its auditor
Read the filingReported another event
Read the filingSigned a material agreement · Completed an acquisition or disposal · Made a Regulation FD disclosure
Read the filingAnnual report for FY2025
Operating margin +37.1 pts · Operating income $42.8M narrower · Profit $66.7M narrower — against FY2024
Read the filingPublished results
Read the filingHad a director or senior officer leave or join
Read the filingPublished results
Read the filingSigned a material agreement · Made a Regulation FD disclosure
Read the filingReceived a delisting or listing-standard notice · Had a director or senior officer leave or join
Read the filingSource: Exhibit 21 of the 10-K filed 2026-03-16. These are legal entities, not brands or acquisitions — a company that bought a business may hold it inside an entity named here, or inside one small enough that the rule does not require naming it at all.
Coverage from the last 30 days
Primary sources and further research