Loading company financials…
NASDAQ NMS - GLOBAL MARKET · Media · CIK 0000876883
$8.94
-0.11% · delayed ~15 min
Last price from Oct 20, 2026
$1.97B market value
From Stagwell Inc's FY2025 10-K, filed Mar 13, 2026 · read the filing
Stagwell provides business and staffing services. It took in $2.91B last year, which makes it a mid-sized company. Of every dollar it sells, about 1 cents is left as profit.
The financial picture is led by accounting, with profitability and growth worth watching, while debt remain weak.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
A published bankruptcy-risk model places it in its distress range. This is a statistical reading, not a forecast.
Altman Z-Score 0.02
Recent open-market selling by Lanuto Frank P, not under a pre-arranged plan.
$524.5K sold in the last 120 days · Read the filing
These are things the company filed or that a published model flagged — not predictions, and not a reason on their own to buy or sell anything.
Financial health
A mixed picture — some clear strengths and some weaknesses.
From Stagwell Inc's FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Profit
$2.3M → $29.1M
Free cash flow
$123.9M → $247.3M
Earnings per share
$0.02 → $0.13
Shares in issue
110.9M → 220.6M
Measured against FY2024, from the 10-K filed Mar 13, 2026
Improved: +1188.2%
$2.3M to $29.1MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
How the latest move compares (quote delayed ~15 min), and what was published around it
STGW fell 0.11% on the latest quote. The average Industrials company tracked here moved +0.37%, and the S&P 500 −1.04%. That is in line with its sector and 0.9 points above the market.
Expectations
Not from the filings — what other people are betting on, and what the price already assumes.
The growth rate someone buying today is paying for, against what the company has delivered
At today's price, the market is paying for free cash flow to shrink by about 0% a year for the next 10 years. Over the last 10 years it grew by about 6% a year.
The essentials
Each answered from the filings, with the numbers behind it.
Yes. It keeps about 1 cents of every dollar of sales as profit, earning $29.1M last year.
Barely. Sales were roughly flat, up 2.4%.
Manageable, but notable. Clearing its debt would take about 4.2 years of cash flow. For every $1 it owes, it owns $1.23 in assets. A bankruptcy-risk model also places it in its distress range.
Core operating and valuation reference metrics
Income
This company pays no dividend. It keeps its profits and reinvests them in the business instead, so any return would have to come from the share price.
Figures from the FY2025 annual filing
Last year it earned $29.1M and generated $291.0M of cash from operations.
Reported annual figures
As reported to the SEC, in USD. Hover or show sources to see where each figure came from.
| Income statement | FY202510-K · Mar 13, 2026Filing for FY2025 | FY202410-K · Mar 11, 2025Filing for FY2024 | FY202310-K · Mar 11, 2024Filing for FY2023 | FY202210-K · Mar 11, 2024Filing for FY2022 | FY202110-K · Mar 6, 2023Filing for FY2021 | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|---|
| RevenueWhat is this? | $2.91B | $2.84B | $2.53B | $2.69B | $1.47B | +2.4% |
| Cost of revenue | $1.85B | $1.84B | $1.62B | $1.67B | $906.9M | +0.2% |
| Gross profit | $1.06B† | $998.2M† | $906.0M† | $1.01B† | $562.5M† | +6.5% |
| Gross marginGross profit ÷ revenueWhat is this? | 36.5% | 35.1% | 35.9% | 37.7% | 38.3% | +1.4 pts |
| Selling, general and administrative | $732.3M | $711.8M | $661.3M | $601.5M | $424.0M | +2.9% |
| Operating income | $159.0M | $133.1M | $90.5M | $159.2M | $44.7M | +19.5% |
| Operating marginOperating income ÷ revenueWhat is this? | 5.5% | 4.7% | 3.6% | 5.9% | 3.0% | +0.8 pts |
| Interest expense | $96.4M | $92.3M | $90.6M | $76.1M | $31.9M | +4.5% |
| Income before tax | $68.8M | $37.7M | $91.1M | $75.6M | $59.6M | +82.3% |
| Net income | $29.1M | $2.3M | $134.0K | $19.9M | $21.0M | +1188.2% |
| Net marginNet income ÷ revenueWhat is this? | 1.0% | 0.1% | 0.0% | 0.7% | 1.4% | +0.9 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | $0.1319 | $0.0204 | $0.001143 | $0.1603 | $0.2326 | +547.5% |
† calculated from other reported figures, such as total liabilities as assets minus equity.
This company's latest filing beside its peers' stored scores
| Company | Health | F-Score | Revenue growth | Profit margin | P/E | Debt to equity |
|---|---|---|---|---|---|---|
| STGWStagwell Inc · this page | 6.0/10 | 6/9 | 2.4% | 1.0% | 67.77x | 4.50x |
| OMC |
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Officers, directors and major shareholders must report within two business days of a trade.
Was granted or awarded shares — 2,457 shares at $8.14 ($20.0K)
Holds 173,221 shares after this filing.
Was granted or awarded shares — 2,149 shares at $8.14 ($17.5K)
Holds 222,653 shares after this filing.
20 recent filings, newest first. Each is labelled from its form and item numbers, not from its wording.
Had a director or senior officer leave or join
Read the filingHad a director or senior officer leave or join
Read the filingWrite down why you are following Stagwell Inc, what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to a filing in the timeline, each linked to the document itself.
The 303 subsidiaries named in its 10-K, incorporated across 45 places. A filer lists the significant ones and may leave the rest out, so this is the floor rather than the full count.
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from STGW's 10-K for fiscal year 2025 (period ending 2025-12-31, filed Mar 13, 2026), reported under the US GAAP taxonomy. View the source filing.
4 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. All four had enough reported figures. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 9 of the 9 Piotroski checks could be evaluated. How the score works
Each year scored only from its annual report as it was first filed
| Fiscal year | Health | F-Score | Scored from |
|---|---|---|---|
| FY2025 | 6.0 | 6/9 | 10-K, filed Mar 13, 2026 |
| FY2024 | 6.0 | 7/9 | 10-K, filed Mar 11, 2025 |
| FY2023 | 5.0 | 4/9 | 10-K, filed Mar 11, 2024 |
| FY2022 | 7.0 | 5/9 | 10-K, filed Mar 6, 2023 |
| FY2021 | 5.0 | 4/9 | 10-K, filed Mar 17, 2022 |
| FY2020 | 6.0 | 8/9 | 10-K, filed Mar 17, 2022 |
A later restatement never reaches back into an earlier year, and every year is scored without a share price, so the latest point can differ a little from the headline score, which uses today's price.
Every check behind the three models, and what each one tests
6 of 9 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's.
0.02
In the distress zone
For this model, above 2.6 is safe and below 1.1 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
-2.75
Below the threshold — nothing unusual flagged
Scores above -1.78 are the ones the model associates with earnings manipulation.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Every figure above comes from the FY2025 filing as filed with the SEC.
Improved: +99.5%
$123.9M to $247.3MCritical
Why it matters: Cash left after paying for the plant that produced it — the money genuinely available for dividends, buybacks or paying down debt. Harder to flatter than profit.
Improved: +547.5%
$0.02 to $0.13Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: +98.9%
110.9M to 220.6MCritical
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Changed: +131.3%
$18.9M to $43.7MCritical
Why it matters: Neither good nor bad on its own. Heavy spending is a company building capacity or a company struggling to stand still, and the two look identical in this figure.
Improved: +19.5%
$133.1M to $159.0MSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: -20.4%
$131.3M to $104.5MSignificant
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: +6.5%
$998.2M to $1.06BNotable
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +1.4 pts
35.1% to 36.5%Notable
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Q2 FY2026 against Q2 FY2025, from the 10-Q filed Jul 31, 2026 — read it.
Deteriorated: -50.2%
$23.2M to $11.5MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: $2.9M wider
-$5.3M to -$8.1MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Deteriorated: $0.01 wider
-$0.02 to -$0.03Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: -39.6%
$181.3M to $109.5MSignificant
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: -5.7%
260.8M to 245.9MSignificant
Why it matters: The company bought back stock, so each remaining holding owns slightly more of it. Worth checking it was not funded by borrowing.
Improved: +11.2%
$706.8M to $786.3MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +8.7%
$247.6M to $269.2MNotable
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Deteriorated: −1.8 pts
3.3% to 1.5%Notable
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Q2 FY2026 against Q1 FY2026, from the 10-Q filed Jul 31, 2026 — read it. Quarter-to-quarter moves include seasonal swings — a retailer's holiday quarter — which the year-earlier comparison removes.
Improved: +19.7%
$9.6M to $11.5MSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: $4.9M narrower
-$13.0M to -$8.1MSignificant
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: $0.02 narrower
-$0.05 to -$0.03Significant
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +11.7%
$704.1M to $786.3MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +10.1%
$244.6M to $269.2MNotable
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: -1.9%
250.8M to 245.9MNotable
Why it matters: The company bought back stock, so each remaining holding owns slightly more of it. Worth checking it was not funded by borrowing.
4 other measures barely moved. Figures compare the two most recent annual filings — read the latest one. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Filter by minute, hour, day or week — or compare against peers
Loading price history…
Discounted at 8%–10% a year, with growth settling to 2.5% after 10 years. Those rates are ordinary choices, not measurements: across that range the assumed growth works out between -2% and 2%. This describes what the price implies — it is not a forecast, and not a view on whether the price is right.
Opinions from 14 analysts covering this company, as of . Their views, not this site's.
Of 14 analysts publishing on this company, 2 say strong buy, 9 say buy and 3 say hold. Analysts are paid to publish a view and are wrong often; the split above says how much they agree with each other, which is the part a single headline rating hides.
Published by Finnhub. Analyst coverage skews towards larger companies and towards optimism — sell ratings are rare across the whole market, so a company with none is ordinary rather than endorsed.
Measured on and published about a week later — this is a fortnightly snapshot, not a live position.
About 4.3% of this company's shares have been borrowed and sold by people expecting to buy them back cheaper. That is a bet the price falls. Those people can be wrong, and when a heavily shorted share rises they have to buy it back, which pushes it up further.
Collected by FINRA from broker-dealers twice a month. It counts positions, not intentions, and some of it is hedging rather than a directional bet against the company.
Nothing in this section is a figure this company reported about itself. These are expectations and positions — what the price implies, what analysts have published, what short sellers are betting, and what large funds held at the last count. WylthIQ reports them; it does not endorse them, does not forecast prices, and takes no view on whether any of them will turn out to be right.
Trailing P/E is not meaningful because the latest trailing earnings are zero or negative. The price-to-book and price-to-sales figures below still provide reference points.
Nothing unusual. Its accounting patterns look like those of companies that report earnings straightforwardly.
| 3.0/10 |
| 3/9 |
| 10.1% |
| -0.3% |
| — |
| 3.52x |
| Median of peers | 3.0/10 | — | 10.1% | -0.3% | — | 3.52x |
|---|
Peers come from the company's industry classification. A difference describes the companies; it does not rank them.
Was granted or awarded shares — 15,459 shares
Holds 15,459 shares after this filing.
Exercised stock options — 500,000 shares at $8.27 ($4.1M)
Holds 23,534,990 shares after this filing.
Shares were sold back to the company — 500,000 shares at $9.17 ($4.6M)
Holds 23,034,990 shares after this filing.
Exercised stock options — 75,000 shares at $6.79 ($509.3K)
Holds 23,109,990 shares after this filing.
Shares were sold back to the company — 75,000 shares at $9.17 ($687.8K)
Holds 23,034,990 shares after this filing.
Sold on the open market — 62,000 shares at $8.46 ($524.5K)
Holds 491,977 shares after this filing.
Was granted or awarded shares — 2,355 shares at $7.43 ($17.5K)
Holds 220,504 shares after this filing.
Notice filed ahead of a planned sale — the sale itself has not necessarily happened yet.
Filed notice to sell 62,000 shares ($526.4K) on or after .
Shares originally obtained via Stock Appreciation Right Exercise.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
Had a director or senior officer leave or join
Quarterly report for Q2 FY2026
Revenue +11.2% · Operating margin −1.8 pts · Operating income -50.2% — against Q2 FY2025
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingHeld a shareholder vote
Read the filingQuarterly report for Q1 FY2026
Revenue +8.0% · Operating margin −1.4 pts · Operating income -47.3% — against Q1 FY2025
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingProxy statement for a shareholder meeting
Read the filingAnnual report for FY2025
Profit +1188.2% · Free cash flow +99.5% · Earnings per share +547.5% — against FY2024
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingSold shares outside a public offering
Read the filingQuarterly report for Q3 FY2025
Operating margin +2.3 pts · Operating income +45.8% · Profit +652.6% — against Q3 FY2024
Read the filingPublished results
Read the filingHad a director or senior officer leave or join
Read the filingQuarterly report for Q2 FY2025
Revenue +5.3% · Profit $2.3M wider · Shares in issue +129.8% — against Q2 FY2024
Read the filingPublished results
Read the filingHad a director or senior officer leave or join · Made a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join · Held a shareholder vote
Read the filingQuarterly report for Q1 FY2025
Operating margin −1.1 pts · Profit $1.6M wider · Earnings per share $0.01 wider — against Q1 FY2024
Read the filingThe first 40 of 303. The rest are in the exhibit.
Source: Exhibit 21 of the 10-K filed 2026-03-13. These are legal entities, not brands or acquisitions — a company that bought a business may hold it inside an entity named here, or inside one small enough that the rule does not require naming it at all.
Coverage from the last 30 days
Omnicom (OMC) Q3 Earnings and Revenues Top Estimates
Yahoo ·
Stagwell (STGW) and Palantir (PLTR) Expand AI Partnership to Transform Enterprise Marketing
Yahoo ·
Stagwell Expands Partnership With Palantir Over AI-Powered Marketing Services
Benzinga ·
Stagwell Launches "Stagwell AI," Its Unified Custom Portfolio of Agentic Marketing Solutions
Yahoo ·
Business People: Former Colle McVoy president Obele Brown-West to lead Folklore
Yahoo ·
HarrisQuest MCP Launches, Putting Brand Intelligence Inside the AI You Already Use
Yahoo ·
What Does AppLovin Offer That Omnicom Does Not?
Yahoo ·
Stagwell (STGW) Closes the AI-Marketing Execution Gap with ServiceNow
Yahoo ·
Allison Worldwide Names Victoria Brophy to Lead Next Phase of Growth for European Corporate and Technology Practice
Yahoo ·
How Far Would You Go to Care for Family? 8 in 10 Caregivers Would Sacrifice Their Own Financial Security
Yahoo ·
Stagwell Inks Three-Year Deal With ServiceNow To Upgrade Marketing Campaigns For Enterprises
Benzinga ·
SPORT BEACH to Host Draft Day, an Invite-Only Pitch Event Headlined by Carmelo Anthony, Eli & Peyton Manning, Christian McCaffrey, Sydney McLaughlin-Levrone and More
Yahoo ·
Primary sources and further research