Loading company financials…
TSXV
C$0.23
-2.13% · delayed ~15 min
Updated
C$4.2M market value
From Riwicorp Inc.'s FY2025 annual-report
It took in C$8.0M last year, which makes it a small company. It spends more than it earns — losing about 39 cents on every dollar of sales.
The financial picture is led by accounting, with growth worth watching, while profitability and debt remain weak.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
A published bankruptcy-risk model places it in its distress range. This is a statistical reading, not a forecast.
Altman Z-Score -10.49
These are things the company filed or that a published model flagged — not predictions, and not a reason on their own to buy or sell anything.
Financial health
A mixed picture — some clear strengths and some weaknesses.
From Riwicorp Inc.'s FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Operating income
-C$652.5K → -C$1.8M
Profit
-C$1.1M → -C$3.1M
Operating margin
-9.0% → -22.3%
Profit margin
-15.7% → -39.4%
Measured against FY2024, from the annual-report
Deteriorated: C$1.1M wider
-C$652.5K to -C$1.8MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: C$2.0M wider
-C$1.1M to -C$3.1MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
How the latest move compares (quote delayed ~15 min), and what was published around it
RIWI.V fell 2.13% on the latest quote. The S&P 500 moved −1.04%. That is 1.1 points below the market.
No filing from RIWI.V and no news item about it appeared in the last 3 days.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Filter by minute, hour, day or week
Loading price history…
The essentials
Each answered from the filings, with the numbers behind it.
No. It lost C$3.1M last year, losing about 39 cents on every dollar of sales.
Slowly. Sales grew 10.4% last year.
Yes — it carries debt while operations are consuming cash rather than generating it. For every $1 it owes, it owns $1.05 in assets. Its operating profit does not cover its interest bill — -7.32x against the interest it owes. A bankruptcy-risk model also places it in its distress range.
Core operating and valuation reference metrics
Income
This company pays no dividend. It keeps its profits and reinvests them in the business instead, so any return would have to come from the share price.
Figures from the FY2025 annual filing
Last year it lost C$3.1M and generated -C$1.7M of cash from operations.
Reported annual figures
As reported to the SEC, in CAD. Hover or show sources to see where each figure came from.
| Income statement | FY2025annual-report | FY2024annual-report | FY2023annual-report | FY2022annual-report | FY2021annual-report | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|---|
| RevenueWhat is this? | C$8.0M | C$7.2M | C$5.9M | C$3.9M | — | +10.4% |
| Cost of revenue | C$4.3M | C$3.4M | C$2.8M | C$3.2M | — | +25.8% |
| Gross profit | C$3.6M | C$3.8M | C$3.1M | C$672.6K | — | −3.7% |
| Gross marginGross profit ÷ revenueWhat is this? | 45.5% | 52.2% | 52.5% | 17.2% | — | −6.7 pts |
| Selling, general and administrative | C$1.6M | C$2.5M | C$2.4M | C$2.8M | — | −34.9% |
| Operating income | -C$1.8M | -C$652.5K | -C$923.1K | -C$2.2M | — | −171.8% |
| Operating marginOperating income ÷ revenueWhat is this? | -22.3% | -9.0% | -15.7% | -57.1% | — | −13.2 pts |
| Interest expense | C$242.1K | C$27.5K | C$0.00 | — | C$6.5K | +780.3% |
| Income before tax | -C$3.4M | -C$1.0M | -C$1.2M | -C$2.4M | — | −236.9% |
| Net income | -C$3.1M | -C$1.1M | -C$1.1M | -C$2.4M | — | −177.1% |
| Net marginNet income ÷ revenueWhat is this? | -39.4% | -15.7% | -19.4% | -60.7% | — | −23.7 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | C$-0.1704 | C$-0.0629 | C$-0.0634 | C$-0.1318 | — | −171.1% |
† calculated from other reported figures, such as total liabilities as assets minus equity.
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Nothing recent
No insider trades, pending-sale notices or 5% stake filings from RIWI.V in the last few months. That is the ordinary case, not a gap.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
Write down why you are following Riwicorp Inc., what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to one of these filings.
Straight from SEC EDGAR — the original source for every figure above
No filings found
This company has no recent filings indexed on EDGAR.
Coverage from the last 30 days
RIWI Launches Verify Human(TM), a Browser-Based Human Verification Platform
Yahoo Finance ·
RIWI Commercially Launches CoolTool 2.0, Its AI-Native Survey Platform
Yahoo Finance ·
RIWI Partners with RedJade to Integrate Audience Access into RedJade Sensory and Consumer Research Platform Through Revenue-Sharing Agreement
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from RIWI.V's annual-report for fiscal year 2025 (period ending 2025-12-31), reported under the US GAAP taxonomy. Reported in USD and shown here in CAD, the currency RIWI.V trades in, converted at today's rate of 1.40. The filing itself is in USD.
4 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. All four had enough reported figures. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 9 of the 9 Piotroski checks could be evaluated. How the score works
Every check behind the three models, and what each one tests
3 of 9 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's.
-10.49
In the distress zone
For this model, above 2.6 is safe and below 1.1 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
-4.37
Below the threshold — nothing unusual flagged
Scores above -1.78 are the ones the model associates with earnings manipulation.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Deteriorated: −13.2 pts
-9.0% to -22.3%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Deteriorated: −23.7 pts
-15.7% to -39.4%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: C$915.9K wider
-C$739.8K to -C$1.7MCritical
Why it matters: Cash left after paying for the plant that produced it — the money genuinely available for dividends, buybacks or paying down debt. Harder to flatter than profit.
Deteriorated: C$0.11 wider
-C$0.06 to -C$0.17Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: +59.1%
C$1.4M to C$2.2MCritical
Why it matters: Rising debt is not automatically bad — borrowing to build something that earns more than the interest is ordinary. It matters when it grows faster than the profit meant to service it.
Deteriorated: -70.1%
C$2.6M to C$773.8KCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Deteriorated: −6.7 pts
52.2% to 45.5%Significant
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: +10.4%
C$7.2M to C$8.0MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Deteriorated: +2.2%
18.0M to 18.4MNotable
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Changed: +11.2%
C$4.6K to C$5.1KNotable
Why it matters: Neither good nor bad on its own. Heavy spending is a company building capacity or a company struggling to stand still, and the two look identical in this figure.
1 other measure barely moved. Figures compare the two most recent annual filings. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
Trailing P/E is not meaningful because the latest trailing earnings are zero or negative. The price-to-book and price-to-sales figures below still provide reference points.
Nothing unusual. Its accounting patterns look like those of companies that report earnings straightforwardly.
Yahoo Finance ·
Primary sources and further research