Loading company financials…
NASDAQ NMS - GLOBAL MARKET · Retail · CIK 0001892292
$1.25
+7.76% · delayed ~15 min
Last price from Oct 21, 2026
$1.1M market value
From Maison Solutions Inc.'s FY2025 10-K, filed Aug 14, 2025 · read the filing
Maison Solutions runs grocery stores. It took in $124.2M last year, which makes it a smaller company. Of every dollar it sells, about 1 cents is left as profit.
The financial picture is led by growth, with profitability worth watching, while debt remain weak.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
Received a delisting or listing-standard notice, in a filing on 2026-09-29.
Form 8-K, item 3.01 · Read the filing
Received a delisting or listing-standard notice, in a filing on 2026-08-25.
Form 8-K, item 3.01 · Read the filing
A published bankruptcy-risk model places it in its distress range. This is a statistical reading, not a forecast.
Altman Z-Score -0.83
Recent open-market selling by 3 insiders, not under a pre-arranged plan.
$285.2K sold in the last 120 days · Read the filing
These are things the company filed or that a published model flagged — not predictions, and not a reason on their own to buy or sell anything.
Financial health
A mixed picture — some clear strengths and some weaknesses.
From Maison Solutions Inc.'s FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Revenue
$58.0M → $124.2M
Gross profit
$11.6M → $26.3M
Operating income
-$2.7M → -$1.3M
Profit
-$3.3M → $1.2M
Measured against FY2024, from the 10-K filed Aug 14, 2025
Improved: +114.0%
$58.0M to $124.2MCritical
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
How the latest move compares (quote delayed ~15 min), and what was published around it
MSS rose 7.76% on the latest quote. The average Consumer Staples company tracked here moved +4.05%, and the S&P 500 −1.04%. That is 3.7 points above its sector and 8.8 points above the market.
No filing from MSS and no news item about it appeared in the last 3 days.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Filter by minute, hour, day or week — or compare against peers
Loading price history…
Expectations
Not from the filings — what other people are betting on, and what the price already assumes.
Opinions from 5 analysts covering this company, as of . Their views, not this site's.
Of 5 analysts publishing on this company, 1 say strong buy, 3 say buy and 1 say hold. Analysts are paid to publish a view and are wrong often; the split above says how much they agree with each other, which is the part a single headline rating hides.
Published by Finnhub. Analyst coverage skews towards larger companies and towards optimism — sell ratings are rare across the whole market, so a company with none is ordinary rather than endorsed.
The essentials
Each answered from the filings, with the numbers behind it.
Yes. It keeps about 1 cents of every dollar of sales as profit, earning $1.2M last year.
Yes, quickly. Sales grew 114.0% last year.
No. Its borrowings would take under a year of cash flow to clear. For every $1 it owes, it owns $1.18 in assets. Its operating profit does not cover its interest bill — -1.29x against the interest it owes. A bankruptcy-risk model also places it in its distress range.
Core operating and valuation reference metrics
Income
This company pays no dividend. It keeps its profits and reinvests them in the business instead, so any return would have to come from the share price.
Figures from the FY2025 annual filing
Last year it earned $1.2M and generated $4.8M of cash from operations.
Reported annual figures
As reported to the SEC, in USD. Hover or show sources to see where each figure came from.
| Income statement | FY202510-K · Aug 14, 2025Filing for FY2025 | FY202410-K · Aug 14, 2025Filing for FY2024 | FY202310-K · Aug 13, 2024Filing for FY2023 | FY202210-K/A · Jul 31, 2023Filing for FY2022 | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|
| RevenueWhat is this? | $124.2M | $58.0M | $55.4M | $42.0M | +114.0% |
| Cost of revenue | $97.9M | $46.4M | $42.9M | $33.7M | +110.8% |
| Gross profit | $26.3M | $11.6M | $12.5M | $8.3M | +126.7% |
| Gross marginGross profit ÷ revenueWhat is this? | 21.2% | 20.0% | 22.5% | 19.7% | +1.2 pts |
| Selling, general and administrative | $7.9M | $4.2M | $3.9M | $3.0M | +89.2% |
| Operating income | -$1.3M | -$2.7M | $83.6K | -$826.6K | +53.2% |
| Operating marginOperating income ÷ revenueWhat is this? | -1.0% | -4.7% | 0.2% | -2.0% | +3.6 pts |
| Interest expense | $979.2K | $31.2K | $31.4K | — | +3041.4% |
| Income before tax | $1.1M | -$2.9M | $2.0M | — | n/m |
| Net income | $1.2M | -$3.3M | $1.3M | $655.0K | n/m |
| Net marginNet income ÷ revenueWhat is this? | 0.9% | -5.8% | 2.3% | 1.6% | +6.7 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | $0.067 | $-0.1914 | $0.091 | $0.0409 | n/m |
† calculated from other reported figures, such as total liabilities as assets minus equity.
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Officers, directors and major shareholders must report within two business days of a trade.
Was granted or awarded shares — 25,000 shares
Holds 25,000 shares after this filing.
Was granted or awarded shares — 1,500 shares
Holds 1,500 shares after this filing.
20 recent filings, newest first. Each is labelled from its form and item numbers, not from its wording.
Received a delisting or listing-standard notice · Made a Regulation FD disclosure
Read the filingReceived a delisting or listing-standard notice · Made a Regulation FD disclosure
Read the filingWrite down why you are following Maison Solutions Inc., what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to a filing in the timeline, each linked to the document itself.
Coverage from the last 30 days
Maison Solutions Inc. Receives Additional Nasdaq Notification Regarding Delayed Filing of Quarterly Report on Form 10-Q
Yahoo Finance ·
Maison Solutions Eliminates All Outstanding Convertible Notes, Removing Legacy Financing Overhang
Yahoo Finance ·
Maison Solutions Regains Compliance with Nasdaq Annual Meeting Requirement
Yahoo Finance ·
Maison Solutions Announces Reverse Stock Split
Yahoo Finance ·
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from MSS's 10-K for fiscal year 2025 (period ending 2025-04-30, filed Aug 14, 2025), reported under the US GAAP taxonomy. View the source filing.
3 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. Accounting had too few reported figures and is left out of the average rather than counted as a weakness, so a company is never marked down for a figure it did not publish. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 9 of the 9 Piotroski checks could be evaluated. How the score works
Each year scored only from its annual report as it was first filed
| Fiscal year | Health | F-Score | Scored from |
|---|---|---|---|
| FY2025 | 6.0 | 8/9 | 10-K, filed Aug 14, 2025 |
| FY2024 | 3.3 | 0/8 | 10-K, filed Aug 13, 2024 |
| FY2023 | 4.7 | 4/8 | 10-K, filed Jul 31, 2023 |
| FY2022 | 4.0 | 3/3 | 10-K, filed Jul 31, 2023 |
A later restatement never reaches back into an earlier year, and every year is scored without a share price, so the latest point can differ a little from the headline score, which uses today's price.
Every check behind the three models, and what each one tests
8 of 9 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's.
-0.83
In the distress zone
For this model, above 2.6 is safe and below 1.1 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
not reported — This company has not reported enough of the required figures to calculate this score.
This company has not reported enough of the required figures to calculate this score.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Every figure above comes from the FY2025 filing as filed with the SEC.
Improved: +126.7%
$11.6M to $26.3MCritical
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: $1.4M narrower
-$2.7M to -$1.3MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: turned positive
-$3.3M to $1.2MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: turned positive
-$0.19 to $0.07Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: -62.6%
$2.1M to $775.4KCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: +3.6 pts
-4.7% to -1.0%Significant
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +6.7 pts
-5.8% to 0.9%Significant
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Improved: +1.2 pts
20.0% to 21.2%Notable
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Q3 FY2026 against Q3 FY2026, from the 10-Q filed Mar 17, 2026 — read it.
Deteriorated: turned negative
$1.2M to -$2.8MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: turned negative
$1.0M to -$5.2MCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Deteriorated: −13.2 pts
3.7% to -9.5%Critical
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Deteriorated: −20.8 pts
3.1% to -17.7%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: turned negative
$0.06 to -$0.21Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +241.1%
$445.4K to $1.5MCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Deteriorated: +45.0%
17.5M to 25.3MCritical
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Improved: +3.7 pts
21.8% to 25.5%Significant
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Deteriorated: -8.6%
$32.3M to $29.5MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +7.0%
$7.0M to $7.5MNotable
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Q3 FY2026 against Q2 FY2026, from the 10-Q filed Mar 17, 2026 — read it. Quarter-to-quarter moves include seasonal swings — a retailer's holiday quarter — which the year-earlier comparison removes.
Deteriorated: $1.5M wider
-$1.4M to -$2.8MCritical
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: +18.8%
21.3M to 25.3MCritical
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Improved: +16.9%
$6.5M to $7.5MSignificant
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Deteriorated: −4.6 pts
-4.9% to -9.5%Significant
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +7.0%
$27.6M to $29.5MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Deteriorated: $246.9K wider
-$5.0M to -$5.2MNotable
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +2.2 pts
23.4% to 25.5%Notable
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: $0.03 narrower
-$0.23 to -$0.21Notable
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +11.2%
$1.4M to $1.5MNotable
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
2 other measures barely moved. Figures compare the two most recent annual filings — read the latest one. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
Measured on and published about a week later — this is a fortnightly snapshot, not a live position.
About 0.7% of this company's shares have been borrowed and sold by people expecting to buy them back cheaper. That is a bet the price falls. Those people can be wrong, and when a heavily shorted share rises they have to buy it back, which pushes it up further.
Collected by FINRA from broker-dealers twice a month. It counts positions, not intentions, and some of it is hedging rather than a directional bet against the company.
Nothing in this section is a figure this company reported about itself. These are expectations and positions — what the price implies, what analysts have published, what short sellers are betting, and what large funds held at the last count. WylthIQ reports them; it does not endorse them, does not forecast prices, and takes no view on whether any of them will turn out to be right.
Trailing P/E is not meaningful because the latest trailing earnings are zero or negative. The price-to-book and price-to-sales figures below still provide reference points.
This company has not reported enough of the required figures to calculate this score.
Sold on the open market — 32,556 shares at $1.84 ($59.9K)
Holds 64,892 shares after this filing.
Sold on the open market — 134,000 shares at $1.42 ($190.3K)
Holds 117,842 shares after this filing.
Sold on the open market — 20,394 shares at $1.42 ($29.0K)
Holds 97,488 shares after this filing.
Bought on the open market — 22,559 shares at $1.42 ($32.0K)
Holds 123,689 shares after this filing.
Bought on the open market — 7,553 shares at $1.40 ($10.6K)
Holds 131,242 shares after this filing.
Bought on the open market — 4,616 shares at $1.33 ($6.1K)
Holds 105,459 shares after this filing.
Sold on the open market — 4,329 shares at $1.41 ($6.1K)
Holds 101,130 shares after this filing.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
Signed a material agreement
Made a Regulation FD disclosure · Reported another event
Read the filingHeld a shareholder vote
Read the filingChanged the rights attached to its shares · Amended its charter or changed its financial year · Made a Regulation FD disclosure
Read the filingSigned a material agreement · Completed an acquisition or disposal
Read the filingSigned a material agreement · Made a Regulation FD disclosure
Read the filingProxy statement for a shareholder meeting
Read the filingMade a Regulation FD disclosure
Read the filingMade a Regulation FD disclosure · Reported another event
Read the filingReceived a delisting or listing-standard notice
Read the filingMade a Regulation FD disclosure · Reported another event
Read the filingChanged the rights attached to its shares · Amended its charter or changed its financial year · Made a Regulation FD disclosure
Read the filingChanged the rights attached to its shares · Amended its charter or changed its financial year
Read the filingQuarterly report for Q3 FY2026
Revenue -8.6% · Operating margin −13.2 pts · Operating income turned negative — against Q3 FY2026
Read the filingSigned a material agreement · Completed an acquisition or disposal
Read the filingReported another event
Read the filingQuarterly report for Q2 FY2026
Revenue -5.9% · Operating margin −8.1 pts · Operating income turned negative — against Q2 FY2026
Read the filingReported another event
Read the filingMaison Solutions Inc. Enters into Agreement to Divest San Gabriel and Monrovia Store Operations as Part of Strategic Realignment Toward Operational Efficiency and AI-Enabled Growth
Yahoo Finance ·
Notice of Proposed Settlement of Stockholder Derivative Action: Maison Solutions Inc.
Yahoo Finance ·
Primary sources and further research