Loading company financials…
NASDAQ NMS - GLOBAL MARKET · Health Care · CIK 0000856982
$93.94
+2.78% · live
Updated
$5.58B market value
From MERIT MEDICAL SYSTEMS INC's FY2025 10-K, filed Feb 24, 2026 · read the filing
MERIT MEDICAL SYSTEMS makes medical devices and equipment. It took in $1.52B last year, which makes it a mid-sized company. Of every dollar it sells, about 8 cents is left as profit.
The financial picture is led by debt and accounting, with profitability and growth worth watching.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
Recent open-market selling by 2 insiders, not under a pre-arranged plan.
$2.5M sold in the last 120 days · Read the filing
These are things the company filed or that a published model flagged — not predictions, and not a reason on their own to buy or sell anything.
Financial health
Strong finances across the board.
From MERIT MEDICAL SYSTEMS INC's FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Capital spending
$35.1M → $81.7M
Operating income
$155.7M → $184.7M
Free cash flow
$185.7M → $215.7M
Cash
$376.7M → $446.4M
Measured against FY2024, from the 10-K filed Feb 24, 2026
Changed: +132.5%
$35.1M to $81.7MCritical
Why it matters: Neither good nor bad on its own. Heavy spending is a company building capacity or a company struggling to stand still, and the two look identical in this figure.
Improved: +18.6%
$155.7M to $184.7MSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
How the latest move compares (quote live), and what was published around it
MMSI rose 2.78% on the latest quote. The average Health Care company tracked here moved +1.62%, and the S&P 500 −1.04%. That is 1.2 points above its sector and 3.8 points above the market.
Expectations
Not from the filings — what other people are betting on, and what the price already assumes.
The growth rate someone buying today is paying for, against what the company has delivered
At today's price, the market is paying for free cash flow to grow by about 10% a year for the next 10 years. Over the last 10 years it grew by about 28% a year.
The essentials
Each answered from the filings, with the numbers behind it.
Yes. It keeps about 8 cents of every dollar of sales as profit, earning $128.5M last year.
Slowly. Sales grew 11.8% last year.
No. Its borrowings would take under a year of cash flow to clear. For every $1 it owes, it owns $2.44 in assets.
Core operating and valuation reference metrics
Income
This company pays no dividend. It keeps its profits and reinvests them in the business instead, so any return would have to come from the share price.
Figures from the FY2025 annual filing
Last year it earned $128.5M and generated $297.4M of cash from operations.
Reported annual figures
As reported to the SEC, in USD. Hover or show sources to see where each figure came from.
| Income statement | FY202510-K · Feb 24, 2026Filing for FY2025 | FY202410-K · Feb 25, 2025Filing for FY2024 | FY202310-K · Feb 28, 2024Filing for FY2023 | FY202210-K · Feb 24, 2023Filing for FY2022 | FY202110-K · Mar 1, 2022Filing for FY2021 | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|---|
| RevenueWhat is this? | $1.52B | $1.36B | $1.26B | $1.15B | $1.07B | +11.8% |
| Cost of revenue | $777.6M | $713.2M | $673.5M | $631.9M | $589.4M | +9.0% |
| Gross profit | $738.3M | $643.3M | $583.9M | $519.1M | $485.3M | +14.8% |
| Gross marginGross profit ÷ revenueWhat is this? | 48.7% | 47.4% | 46.4% | 45.1% | 45.2% | +1.3 pts |
| Selling, general and administrative | $455.2M | $399.7M | $373.7M | $342.5M | $335.7M | +13.9% |
| Operating income | $184.7M | $155.7M | $123.9M | $87.6M | $60.9M | +18.6% |
| Operating marginOperating income ÷ revenueWhat is this? | 12.2% | 11.5% | 9.9% | 7.6% | 5.7% | +0.7 pts |
| Interest expense | $26.5M | $31.2M | $15.5M | $6.3M | $5.3M | −15.2% |
| Income before tax | $170.9M | $150.0M | $112.1M | $82.6M | $53.9M | +14.0% |
| Net income | $128.5M | $120.4M | $94.4M | $74.5M | $48.5M | +6.8% |
| Net marginNet income ÷ revenueWhat is this? | 8.5% | 8.9% | 7.5% | 6.5% | 4.5% | −0.4 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | $2.16 | $2.05 | $1.63 | $1.30 | $0.8565 | +5.5% |
† calculated from other reported figures, such as total liabilities as assets minus equity.
This company's latest filing beside its peers' stored scores
| Company | Health | F-Score | Revenue growth | Profit margin | P/E | Debt to equity |
|---|---|---|---|---|---|---|
| MMSIMERIT MEDICAL SYSTEMS INC · this page | 8.0/10 | 9/9 | 11.8% | 8.5% |
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Officers, directors and major shareholders must report within two business days of a trade.
Was granted or awarded shares — 8,371 shares
Holds 8,371 shares after this filing.
Gifted shares — 650 shares
Holds 45,412 shares after this filing.
20 recent filings, newest first. Each is labelled from its form and item numbers, not from its wording.
Had a director or senior officer leave or join · Made a Regulation FD disclosure
Read the filingQuarterly report for Q2 FY2026
Revenue +9.5% · Operating margin +2.2 pts · Gross profit +16.6% — against Q2 FY2025
Read the filingWrite down why you are following MERIT MEDICAL SYSTEMS INC, what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to a filing in the timeline, each linked to the document itself.
The 54 subsidiaries named in its 10-K, incorporated across 32 places. A filer lists the significant ones and may leave the rest out, so this is the floor rather than the full count.
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from MMSI's 10-K for fiscal year 2025 (period ending 2025-12-31, filed Feb 24, 2026), reported under the US GAAP taxonomy. View the source filing.
4 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. All four had enough reported figures. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 9 of the 9 Piotroski checks could be evaluated. How the score works
Each year scored only from its annual report as it was first filed
| Fiscal year | Health | F-Score | Scored from |
|---|---|---|---|
| FY2025 | 8.0 | 9/9 | 10-K, filed Feb 24, 2026 |
| FY2024 | 8.0 | 8/9 | 10-K, filed Feb 25, 2025 |
| FY2023 | 8.0 | 7/9 | 10-K, filed Feb 28, 2024 |
| FY2022 | 8.0 | 8/9 | 10-K, filed Feb 24, 2023 |
| FY2021 | 8.0 | 8/9 | 10-K, filed Mar 1, 2022 |
| FY2020 | 4.0 | 5/9 | 10-K, filed Mar 1, 2021 |
A later restatement never reaches back into an earlier year, and every year is scored without a share price, so the latest point can differ a little from the headline score, which uses today's price.
Every check behind the three models, and what each one tests
9 of 9 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's.
4.62
In the safe zone
For this model, above 2.99 is safe and below 1.81 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
-2.71
Below the threshold — nothing unusual flagged
Scores above -1.78 are the ones the model associates with earnings manipulation.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Every figure above comes from the FY2025 filing as filed with the SEC.
Improved: +16.2%
$185.7M to $215.7MSignificant
Why it matters: Cash left after paying for the plant that produced it — the money genuinely available for dividends, buybacks or paying down debt. Harder to flatter than profit.
Improved: +18.5%
$376.7M to $446.4MSignificant
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: +11.8%
$1.36B to $1.52BNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +14.8%
$643.3M to $738.3MNotable
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +6.8%
$120.4M to $128.5MNotable
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +1.3 pts
47.4% to 48.7%Notable
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: +5.5%
$2.05 to $2.16Notable
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: +1.2%
58.7M to 59.4MNotable
Why it matters: New shares divide the same company into more pieces, so each existing holding owns slightly less of it. Often pay for staff or an acquisition rather than anything wrong.
Q2 FY2026 against Q2 FY2025, from the 10-Q filed Jul 30, 2026 — read it.
Improved: +16.6%
$184.5M to $215.2MSignificant
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +28.8%
$46.9M to $60.4MSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +19.1%
$32.6M to $38.8MSignificant
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +3.1 pts
48.2% to 51.4%Significant
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: +18.1%
$0.55 to $0.65Significant
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +31.3%
$341.8M to $448.7MSignificant
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: +9.5%
$382.5M to $418.8MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +2.2 pts
12.3% to 14.4%Notable
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Q2 FY2026 against Q1 FY2026, from the 10-Q filed Jul 30, 2026 — read it. Quarter-to-quarter moves include seasonal swings — a retailer's holiday quarter — which the year-earlier comparison removes.
Improved: +16.4%
$184.8M to $215.2MSignificant
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Improved: +36.8%
$44.2M to $60.4MSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +9.7%
$381.9M to $418.8MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Deteriorated: -5.3%
$41.0M to $38.8MNotable
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +3.0 pts
48.4% to 51.4%Notable
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Improved: +2.9 pts
11.6% to 14.4%Notable
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Deteriorated: −1.5 pts
10.7% to 9.3%Notable
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: -5.4%
$0.69 to $0.65Notable
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: -8.1%
$488.1M to $448.7MNotable
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
3 other measures barely moved. Figures compare the two most recent annual filings — read the latest one. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Filter by minute, hour, day or week — or compare against peers
Loading price history…
Discounted at 8%–10% a year, with growth settling to 2.5% after 10 years. Those rates are ordinary choices, not measurements: across that range the assumed growth works out between 7% and 12%. This describes what the price implies — it is not a forecast, and not a view on whether the price is right.
Opinions from 17 analysts covering this company, as of . Their views, not this site's.
Of 17 analysts publishing on this company, 6 say strong buy, 8 say buy and 3 say hold. Analysts are paid to publish a view and are wrong often; the split above says how much they agree with each other, which is the part a single headline rating hides.
Published by Finnhub. Analyst coverage skews towards larger companies and towards optimism — sell ratings are rare across the whole market, so a company with none is ordinary rather than endorsed.
Measured on and published about a week later — this is a fortnightly snapshot, not a live position.
About 6.1% of this company's shares have been borrowed and sold by people expecting to buy them back cheaper. That is a bet the price falls. Those people can be wrong, and when a heavily shorted share rises they have to buy it back, which pushes it up further.
Collected by FINRA from broker-dealers twice a month. It counts positions, not intentions, and some of it is hedging rather than a directional bet against the company.
Nothing in this section is a figure this company reported about itself. These are expectations and positions — what the price implies, what analysts have published, what short sellers are betting, and what large funds held at the last count. WylthIQ reports them; it does not endorse them, does not forecast prices, and takes no view on whether any of them will turn out to be right.
The trailing P/E is 39.8x — a high multiple relative to the current trailing profit.
Nothing unusual. Its accounting patterns look like those of companies that report earnings straightforwardly.
| 43.45x |
| 0.70x |
| ALGNALIGN TECHNOLOGY INC | 8.7/10 | 6/8 | 0.9% | 10.2% | 27.04x | 0.54x |
|---|
| Median of peers | 8.7/10 | — | 0.9% | 10.2% | 27.04x | 0.54x |
|---|
Peers come from the company's industry classification. A difference describes the companies; it does not rank them.
Sold on the open market — 7,500 shares at $90.45 ($678.4K)
Holds 18,051 shares after this filing.
Sold on the open market — 21,449 shares at $85.00 ($1.8M)
Holds 25,551 shares after this filing.
Notice filed ahead of a planned sale — the sale itself has not necessarily happened yet.
Filed notice to sell 7,500 shares ($678.4K) on or after .
Shares originally obtained via Exercised Shares.
Filed notice to sell 21,449 shares ($1.8M) on or after .
Shares originally obtained via Performance Shares.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
Published results · Made a Regulation FD disclosure
Had a director or senior officer leave or join · Amended its charter or changed its financial year · Held a shareholder vote · Made a Regulation FD disclosure
Read the filingQuarterly report for Q1 FY2026
Revenue +7.5% · Profit margin +2.3 pts · Profit +36.0% — against Q1 FY2025
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingMade a Regulation FD disclosure
Read the filingMade a Regulation FD disclosure
Read the filingProxy statement for a shareholder meeting
Read the filingAnnual report for FY2025
Revenue +11.8% · Capital spending +132.5% · Operating income +18.6% — against FY2024
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join · Published results · Made a Regulation FD disclosure
Read the filingMade a Regulation FD disclosure
Read the filingMade a Regulation FD disclosure
Read the filingQuarterly report for Q3 FY2025
Revenue +13.0% · Profit margin −1.1 pts · Gross profit +18.3% — against Q3 FY2024
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingMade a Regulation FD disclosure
Read the filingHad a director or senior officer leave or join
Read the filingQuarterly report for Q2 FY2025
Revenue +13.2% · Operating margin −1.3 pts · Cash -46.3% — against Q2 FY2024
Read the filingPublished results · Made a Regulation FD disclosure
Read the filingThe first 40 of 54. The rest are in the exhibit.
Source: Exhibit 21 of the 10-K filed 2026-02-24. These are legal entities, not brands or acquisitions — a company that bought a business may hold it inside an entity named here, or inside one small enough that the rule does not require naming it at all.
Coverage from the last 30 days
1 Safe-and-Steady Stock to Own for Decades and 2 We Find Risky
Yahoo Finance ·
Medical Devices & Supplies - Cardiology, Neurology, Vascular Q2 Earnings: Merit Medical Systems (NASDAQ:MMSI) Simply the Best
Yahoo Finance ·
Merit Medical Systems (MMSI) Rallies On Margin Progress, Is The Stock Still Cheap?
Yahoo Finance ·
Merit Medical Systems (MMSI) Stock Looks Cheap Based On Cash Flow
Yahoo Finance ·
GEHC Expands Theranostics Imaging With 5 Global Collaborations
Yahoo Finance ·
Stryker's Sonopet 3 Secures FDA Clearance to Improve Surgical Accuracy
Yahoo Finance ·
OPKO Health to Sell Select BioReference Assets to Labcorp for $722M
Yahoo Finance ·
BD's Revello Stent Shows Strong AGILITY Trial Results for PAD Patients
Yahoo Finance ·
Doximity Deepens U.S. News Alliance to Improve Patient Access to Care
Yahoo Finance ·
West Pharmaceutical Stock Gains 36.1% YTD: What's Behind the Rally?
Yahoo Finance ·
Glaukos Stock Gains 36.8% in 6 Months: What's Behind the Rally?
Yahoo Finance ·
VEEV Expands IQVIA Partnership With Clinical Operations Software Suite
Yahoo Finance ·
Primary sources and further research