Loading company financials…
NEW YORK STOCK EXCHANGE, INC. · Machinery · CIK 0000042888
$69.28
-15.32% · live
Updated
$11.44B market value
From GRACO INC's FY2025 10-K, filed Feb 17, 2026 · read the filing
GRACO makes industrial machinery and equipment. It took in $2.24B last year, which makes it a mid-sized company. Of every dollar it sells, about 23 cents is left as profit.
The financial picture is led by profitability and debt, with growth worth watching.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
Financial health
Strong finances across the board.
From GRACO INC's FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Capital spending
$106.7M → $45.7M
Free cash flow
$515.0M → $637.9M
Revenue
$2.11B → $2.24B
Operating income
$570.1M → $624.8M
Measured against FY2024, from the 10-K filed Feb 17, 2026
Changed: -57.2%
$106.7M to $45.7MCritical
Why it matters: Neither good nor bad on its own. Heavy spending is a company building capacity or a company struggling to stand still, and the two look identical in this figure.
How the latest move compares (quote live), and what was published around it
GGG fell 15.32% on the latest quote. The average Industrials company tracked here moved +0.60%, and the S&P 500 −1.04%. That is 15.9 points below its sector and 14.3 points below the market.
Expectations
Not from the filings — what other people are betting on, and what the price already assumes.
The growth rate someone buying today is paying for, against what the company has delivered
At today's price, the market is paying for free cash flow to grow by about 3% a year for the next 10 years. Over the last 10 years it grew by about 16% a year.
The essentials
Each answered from the filings, with the numbers behind it.
Yes. It keeps about 23 cents of every dollar of sales as profit, earning $521.8M last year.
Slowly. Sales grew 5.8% last year.
No — it holds more cash than debt, with $622.5M left over after paying off every borrowing. For every $1 it owes, it owns $5.28 in assets.
Core operating and valuation reference metrics
Whether the dividend is covered by what the business actually earns
It pays out 35 cents of every dollar of profit and keeps the rest, which leaves the payment comfortably covered. It paid out 27% of the cash its operations generated. It has paid in each of the last 12 years.
GoodNext payment expected around , projected from how regularly it has paid before rather than from a date the company has announced.
Figures from the FY2025 annual filing
Last year it earned $521.8M and generated $683.6M of cash from operations.
Reported annual figures
As reported to the SEC, in USD. Hover or show sources to see where each figure came from.
| Income statement | FY202510-K · Feb 17, 2026Filing for FY2025 | FY202410-K · Feb 17, 2026Filing for FY2024 | FY202310-K · Feb 17, 2026Filing for FY2023 | FY202210-K · Feb 17, 2026Filing for FY2022 | FY202110-K · Feb 22, 2022Filing for FY2021 | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|---|
| RevenueWhat is this? | $2.24B | $2.11B | $2.20B | $2.14B | $1.99B | +5.8% |
| Cost of revenue | $1.06B | $990.9M | $1.03B | $1.09B | $953.7M | +7.3% |
| Gross profit | $1.17B | $1.12B | $1.16B | $1.06B | $1.03B | +4.5% |
| Gross marginGross profit ÷ revenueWhat is this? | 52.5% | 53.1% | 52.9% | 49.3% | 52.0% | −0.7 pts |
| Selling, general and administrative | $206.2M | $191.4M | $171.4M | $153.8M | $151.4M | +7.7% |
| Operating income | $624.8M | $570.1M | $646.8M | $572.7M | $531.3M | +9.6% |
| Operating marginOperating income ÷ revenueWhat is this? | 27.9% | 27.0% | 29.5% | 26.7% | 26.7% | +1.0 pts |
| Interest expense | $2.9M | $2.8M | $5.2M | $9.9M | $10.2M | +2.3% |
| Income before tax | $641.2M | $589.3M | $608.8M | $565.7M | $508.5M | +8.8% |
| Net income | $521.8M | $486.1M | $506.5M | $460.6M | $439.9M | +7.4% |
| Net marginNet income ÷ revenueWhat is this? | 23.3% | 23.0% | 23.1% | 21.5% | 22.1% | +0.3 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | $3.16 | $2.87 | $3.02 | $2.75 | $2.59 | +10.1% |
† calculated from other reported figures, such as total liabilities as assets minus equity.
This company's latest filing beside its peers' stored scores
| Company | Health | F-Score | Revenue growth | Profit margin | P/E | Debt to equity |
|---|---|---|---|---|---|---|
| GGGGRACO INC · this page | 8.7/10 | 6/8 | 5.8% | 23.3% | 21.93x |
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Notice filed ahead of a planned sale — the sale itself has not necessarily happened yet.
Filed notice to sell 3,218 shares ($257.5K) on or after .
Shares originally obtained via Stock Option Exercise & Sale.
Estimated from how often this has happened before, not a confirmed date.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
20 recent filings, newest first. Each is labelled from its form and item numbers, not from its wording.
Quarterly report for Q3 FY2026
Revenue +7.9% · Operating margin −5.1 pts · Cash -77.4% — against Q3 FY2025
Read the filingHad a director or senior officer leave or join
Read the filingWrite down why you are following GRACO INC, what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to a filing in the timeline, each linked to the document itself.
The 61 subsidiaries named in its 10-K, incorporated across 33 places. A filer lists the significant ones and may leave the rest out, so this is the floor rather than the full count.
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from GGG's 10-K for fiscal year 2025 (period ending 2025-12-26, filed Feb 17, 2026), reported under the US GAAP taxonomy. View the source filing. Total liabilities were not tagged directly and were calculated as assets minus equity.
3 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. Accounting had too few reported figures and is left out of the average rather than counted as a weakness, so a company is never marked down for a figure it did not publish. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 8 of the 9 Piotroski checks could be evaluated. How the score works
Each year scored only from its annual report as it was first filed
| Fiscal year | Health | F-Score | Scored from |
|---|---|---|---|
| FY2025 | 8.7 | 6/8 | 10-K, filed Feb 17, 2026 |
| FY2024 | 7.3 | 6/8 | 10-K, filed Feb 18, 2025 |
| FY2023 | 9.0 | 8/9 | 10-K, filed Feb 20, 2024 |
| FY2022 | 8.0 | 6/9 | 10-K, filed Feb 21, 2023 |
| FY2021 | 10.0 | 7/9 | 10-K, filed Feb 22, 2022 |
| FY2020 | 9.0 | 6/9 | 10-K, filed Feb 16, 2021 |
A later restatement never reaches back into an earlier year, and every year is scored without a share price, so the latest point can differ a little from the headline score, which uses today's price.
Every check behind the three models, and what each one tests
6 of 8 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's. One could not be evaluated and is excluded from the total rather than counted as a failure.
13.37
In the safe zone
For this model, above 2.99 is safe and below 1.81 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
not reported — This company has not reported enough of the required figures to calculate this score.
This company has not reported enough of the required figures to calculate this score.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Every figure above comes from the FY2025 filing as filed with the SEC.
Improved: +23.9%
$515.0M to $637.9MSignificant
Why it matters: Cash left after paying for the plant that produced it — the money genuinely available for dividends, buybacks or paying down debt. Harder to flatter than profit.
Improved: +5.8%
$2.11B to $2.24BNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +9.6%
$570.1M to $624.8MNotable
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +7.4%
$486.1M to $521.8MNotable
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +10.1%
$2.87 to $3.16Notable
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Deteriorated: -7.6%
$675.3M to $624.1MNotable
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: -2.5%
169.4M to 165.2MNotable
Why it matters: The company bought back stock, so each remaining holding owns slightly more of it. Worth checking it was not funded by borrowing.
Changed: +6.5%
$172.1M to $183.4MNotable
Why it matters: Cash handed to shareholders. A rise can be a higher dividend or simply more shares, and a cut is a decision the company explains in its own filing — neither is rated here.
Q3 FY2026 against Q3 FY2025, from the 10-Q filed Oct 21, 2026 — read it.
Deteriorated: -77.4%
$618.7M to $139.8MCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Deteriorated: −5.1 pts
30.3% to 25.3%Significant
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Deteriorated: −4.6 pts
25.3% to 20.7%Significant
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Improved: +7.9%
$543.4M to $586.4MNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Deteriorated: -10.1%
$164.7M to $148.1MNotable
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: -11.7%
$137.6M to $121.6MNotable
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Deteriorated: −2.7 pts
53.2% to 50.5%Notable
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Deteriorated: -8.6%
$0.82 to $0.75Notable
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: -3.3%
168.6M to 163.0MNotable
Why it matters: The company bought back stock, so each remaining holding owns slightly more of it. Worth checking it was not funded by borrowing.
Q3 FY2026 against Q2 FY2026, from the 10-Q filed Oct 21, 2026 — read it. Quarter-to-quarter moves include seasonal swings — a retailer's holiday quarter — which the year-earlier comparison removes.
Deteriorated: -72.5%
$507.6M to $139.8MCritical
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Deteriorated: -15.4%
$175.1M to $148.1MSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Deteriorated: -16.1%
$144.9M to $121.6MSignificant
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Deteriorated: −3.1 pts
53.7% to 50.5%Significant
Why it matters: What survives each sale before overheads. Falling gross margin usually means the company is discounting or its input costs rose — it is the earliest place pricing pressure shows.
Deteriorated: −4.4 pts
29.6% to 25.3%Significant
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Deteriorated: −3.8 pts
24.5% to 20.7%Significant
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: -6.5%
$316.9M to $296.2MNotable
Why it matters: What is left of sales after the direct cost of producing them. It normally moves with revenue, so a move out of step with revenue is the part worth noticing.
Deteriorated: -14.7%
$0.87 to $0.75Notable
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: -1.6%
165.7M to 163.0MNotable
Why it matters: The company bought back stock, so each remaining holding owns slightly more of it. Worth checking it was not funded by borrowing.
4 other measures barely moved. Figures compare the two most recent annual filings — read the latest one. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Filter by minute, hour, day or week — or compare against peers
Loading price history…
Discounted at 8%–10% a year, with growth settling to 2.5% after 10 years. Those rates are ordinary choices, not measurements: across that range the assumed growth works out between 1% and 5%. This describes what the price implies — it is not a forecast, and not a view on whether the price is right.
Opinions from 15 analysts covering this company, as of . Their views, not this site's.
Of 15 analysts publishing on this company, 1 say strong buy, 6 say buy, 7 say hold and 1 say sell. Analysts are paid to publish a view and are wrong often; the split above says how much they agree with each other, which is the part a single headline rating hides.
Published by Finnhub. Analyst coverage skews towards larger companies and towards optimism — sell ratings are rare across the whole market, so a company with none is ordinary rather than endorsed.
Measured on and published about a week later — this is a fortnightly snapshot, not a live position.
About 3.0% of this company's shares have been borrowed and sold by people expecting to buy them back cheaper. That is a bet the price falls. Those people can be wrong, and when a heavily shorted share rises they have to buy it back, which pushes it up further.
Collected by FINRA from broker-dealers twice a month. It counts positions, not intentions, and some of it is hedging rather than a directional bet against the company.
Nothing in this section is a figure this company reported about itself. These are expectations and positions — what the price implies, what analysts have published, what short sellers are betting, and what large funds held at the last count. WylthIQ reports them; it does not endorse them, does not forecast prices, and takes no view on whether any of them will turn out to be right.
The trailing P/E is 21.9x — investors pay $21.9 for each $1 of trailing profit.
This company has not reported enough of the required figures to calculate this score.
| 0.23x |
| SWKSTANLEY BLACK & DECKER, INC. | 6.0/10 | 8/9 | -1.5% | 2.7% | 38.18x | 1.35x |
|---|
| Median of peers | 6.0/10 | — | -1.5% | 2.7% | 38.18x | 1.35x |
|---|
Peers come from the company's industry classification. A difference describes the companies; it does not rank them.
Made a Regulation FD disclosure
Quarterly report for Q2 FY2026
Operating margin +2.1 pts · Earnings per share +15.5% · Gross profit +5.8% — against Q2 FY2025
Read the filingHad a director or senior officer leave or join
Read the filingMade a Regulation FD disclosure
Read the filingMade a Regulation FD disclosure
Read the filingHeld a shareholder vote
Read the filingQuarterly report for Q1 FY2026
Operating margin −1.8 pts · Cash +32.8% · Profit margin −1.6 pts — against Q1 FY2025
Read the filingProxy statement for a shareholder meeting
Read the filingHad a director or senior officer leave or join
Read the filingAnnual report for FY2025
Revenue +5.8% · Capital spending -57.2% · Free cash flow +23.9% — against FY2024
Read the filingHad a director or senior officer leave or join
Read the filingPublished results
Read the filingHad a director or senior officer leave or join
Read the filingQuarterly report for Q3 FY2025
Operating margin +2.3 pts · Cash -19.1% · Operating income +13.0% — against Q3 FY2024
Read the filingQuarterly report for Q2 FY2025
Operating margin −1.6 pts · Cash -19.7% · Gross margin −2.0 pts — against Q2 FY2024
Read the filingHeld a shareholder vote
Read the filingQuarterly report for Q1 FY2025
Read the filingProxy statement for a shareholder meeting
Read the filingThe first 40 of 61. The rest are in the exhibit.
Source: Exhibit 21 of the 10-K filed 2026-02-17. These are legal entities, not brands or acquisitions — a company that bought a business may hold it inside an entity named here, or inside one small enough that the rule does not require naming it at all.
Coverage from the last 30 days
Graco (GGG) Stock Drops As Q3 Results Spotlight Margin Compression
Yahoo ·
Graco: 3 Key Takeaways for Long-Term Investors
Yahoo ·
What Graco (GGG) Said on Its Q3 Earnings Call
Yahoo ·
Graco (GGG) Q3 2026 Earnings Call Transcript
Yahoo ·
Why Graco (GGG) shares are falling today
Yahoo ·
Dover Q3 Earnings Beat on Broad Demand, Margins Improve
Yahoo ·
Graco Inc. Q3 2026 Earnings Call Summary
Yahoo ·
Graco (GGG) Q3 Earnings: Taking a Look at Key Metrics Versus Estimates
Yahoo ·
Graco falls 7% as third quarter results miss estimates
Yahoo ·
Graco Inc (NYSE:GGG) Shares Fall After In-Line Q3 Results and Soft Q4 Revenue Outlook
ChartMill ·
After-Hours US Movers: STAK, NCPL, CRMT Gain; NVEC, HKPD, LHSW Fall
ChartMill ·
Graco Inc. (GGG) Q3 Earnings and Revenues Miss Estimates
Yahoo ·
Primary sources and further research