Loading company financials…
NEW YORK STOCK EXCHANGE, INC. · Media · CIK 0001744489
$113.13
+1.16% · live
Updated
$214.95B market value
From Walt Disney Co's FY2025 10-K, filed Nov 13, 2025 · read the filing
Walt Disney provides entertainment and recreation. It took in $94.42B last year, which makes it a very large company. Of every dollar it sells, about 13 cents is left as profit.
The financial picture is led by profitability and debt, with growth worth watching.
A conclusion from the filings, not a recommendation. Detailed figures and supporting evidence appear in their dedicated sections below.
Financial health
Strong finances across the board.
From Walt Disney Co's FY2025 annual filing · share price scored separately
Largest year-over-year changes in FY2025
Profit
$4.97B → $12.40B
Earnings per share
$2.62 → $6.53
Capital spending
$5.41B → $8.02B
Profit margin
5.4% → 13.1%
Measured against FY2024, from the 10-K filed Nov 13, 2025
Improved: +149.5%
$4.97B to $12.40BCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
How the latest move compares (quote live), and what was published around it
DIS rose 1.16% on the latest quote. The average Consumer Discretionary company tracked here moved +2.33%, and the S&P 500 −1.04%. That is 1.2 points below its sector and 2.2 points above the market.
Expectations
Not from the filings — what other people are betting on, and what the price already assumes.
The growth rate someone buying today is paying for, against what the company has delivered
At today's price, the market is paying for free cash flow to grow by about 9% a year for the next 10 years. Over the last 8 years it grew by about 2% a year.
The essentials
Each answered from the filings, with the numbers behind it.
Yes. It keeps about 13 cents of every dollar of sales as profit, earning $12.40B last year.
Slowly. Sales grew 3.4% last year.
No. At its current cash flow it could clear its debt in about 2.0 years. For every $1 it owes, it owns $2.25 in assets.
Core operating and valuation reference metrics
Whether the dividend is covered by what the business actually earns
It pays out 15 cents of every dollar of profit and keeps the rest, which leaves the payment comfortably covered. It paid out 10% of the cash its operations generated.
GoodFigures from the FY2025 annual filing
Last year it earned $12.40B and generated $18.10B of cash from operations.
Reported annual figures
As reported to the SEC, in USD. Hover or show sources to see where each figure came from.
| Income statement | FY202510-K · Nov 13, 2025Filing for FY2025 | FY202410-K · Nov 13, 2025Filing for FY2024 | FY202310-K · Nov 13, 2025Filing for FY2023 | FY202210-K · Nov 21, 2023Filing for FY2022 | FY202110-K · Nov 21, 2023Filing for FY2021 | ChangeFY2025 vs FY2024 |
|---|---|---|---|---|---|---|
| RevenueWhat is this? | $94.42B | $91.36B | $88.90B | $82.72B | $67.42B | +3.4% |
| Selling, general and administrative | $16.50B | $15.76B | $15.34B | $16.39B | $13.52B | +4.7% |
| Operating income | $17.55B | $15.60B | $12.86B | $12.12B | $7.77B | +12.5% |
| Operating marginOperating income ÷ revenueWhat is this? | 18.6% | 17.1% | 14.5% | 14.7% | 11.5% | +1.5 pts |
| Interest expense | -$1.81B | -$2.07B | -$1.97B | -$1.55B | -$1.55B | +12.5% |
| Income before tax | $12.00B | $7.57B | $4.77B | $5.29B | $2.56B | +58.6% |
| Net income | $12.40B | $4.97B | $2.35B | $3.15B | $2.00B | +149.5% |
| Net marginNet income ÷ revenueWhat is this? | 13.1% | 5.4% | 2.6% | 3.8% | 3.0% | +7.7 pts |
| Earnings per shareNet income ÷ shares outstanding at the period end — close to, but not the same as, the reported EPSWhat is this? | $6.53 | $2.62 | $1.31 | $1.75 | $1.10 | +149.5% |
† calculated from other reported figures, such as total liabilities as assets minus equity.
This company's latest filing beside its peers' stored scores
| Company | Health | F-Score | Revenue growth | Profit margin | P/E | Debt to equity |
|---|---|---|---|---|---|---|
| DISWalt Disney Co · this page | 8.7/10 | 7/8 |
Insider activity, ownership stakes and what's coming — straight from EDGAR, before any article is written about it
Officers, directors and major shareholders must report within two business days of a trade.
Exercised stock options — 2,856 shares at $111.58 ($318.7K)
Holds 65,851 shares after this filing.
Sold on the open market — 2,856 shares at $111.68 ($319.0K)
Holds 62,995 shares after this filing.
20 recent filings, newest first. Each is labelled from its form and item numbers, not from its wording.
Quarterly report for Q3 FY2026
Revenue +6.8% · Operating margin +2.7 pts · Profit -49.9% — against Q3 FY2025
Read the filingPublished results
Read the filingWrite down why you are following Walt Disney Co, what has to go right and what would change your mind, then see each new annual report measured against it. Sign in to start one.
Go deeper
Every figure above traces back to a filing in the timeline, each linked to the document itself.
The 93 subsidiaries named in its 10-K, incorporated across 17 places. A filer lists the significant ones and may leave the rest out, so this is the floor rather than the full count.
Every company's figures are checked for internal consistency: the balance sheet adding up, figures sharing one currency, cash flow and share counts within plausible ranges, and how recent the latest annual report is. Nothing here changes a figure.
Financial figures are from DIS's 10-K for fiscal year 2025 (period ending 2025-09-27, filed Nov 13, 2025), reported under the US GAAP taxonomy. View the source filing. Total liabilities were not tagged directly and were calculated as assets minus equity.
3 of 4 scored areas had enough reported figures to judge
The score averages profitability, growth, debt and accounting. Accounting had too few reported figures and is left out of the average rather than counted as a weakness, so a company is never marked down for a figure it did not publish. Cash generation is shown for context and already feeds profitability. Valuation is scored separately, because a share price says nothing about whether the business is sound. 8 of the 9 Piotroski checks could be evaluated. How the score works
Each year scored only from its annual report as it was first filed
| Fiscal year | Health | F-Score | Scored from |
|---|---|---|---|
| FY2025 | 8.7 | 7/8 | 10-K, filed Nov 13, 2025 |
| FY2024 | 7.3 | 6/8 | 10-K, filed Nov 14, 2024 |
| FY2023 | 6.0 | 7/8 | 10-K, filed Nov 21, 2023 |
| FY2022 | 6.0 | 7/8 | 10-K, filed Nov 29, 2022 |
| FY2021 | 4.7 | 7/8 | 10-K, filed Nov 24, 2021 |
| FY2020 | 3.3 | 4/8 | 10-K, filed Nov 25, 2020 |
A later restatement never reaches back into an earlier year, and every year is scored without a share price, so the latest point can differ a little from the headline score, which uses today's price.
Every check behind the three models, and what each one tests
7 of 8 checks passed
Nine yes-or-no tests of whether this year's finances improved on last year's. One could not be evaluated and is excluded from the total rather than counted as a failure.
2.58
In the grey zone
For this model, above 2.6 is safe and below 1.1 is distress.
Distance from bankruptcy, from a model fitted on companies that did and did not go bust. It describes a balance sheet's shape today; it does not forecast a failure.
not reported — This company has not reported enough of the required figures to calculate this score.
This company has not reported enough of the required figures to calculate this score.
Screens eight accounting ratios for the pattern earnings manipulators tend to leave. A flag is a reason to read the filing closely, never evidence of wrongdoing.
Every figure above comes from the FY2025 filing as filed with the SEC.
Improved: +149.5%
$2.62 to $6.53Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Changed: +48.3%
$5.41B to $8.02BCritical
Why it matters: Neither good nor bad on its own. Heavy spending is a company building capacity or a company struggling to stand still, and the two look identical in this figure.
Improved: +7.7 pts
5.4% to 13.1%Significant
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Improved: +17.7%
$8.56B to $10.08BSignificant
Why it matters: Cash left after paying for the plant that produced it — the money genuinely available for dividends, buybacks or paying down debt. Harder to flatter than profit.
Changed: +32.0%
$1.37B to $1.80BSignificant
Why it matters: Cash handed to shareholders. A rise can be a higher dividend or simply more shares, and a cut is a decision the company explains in its own filing — neither is rated here.
Improved: +12.5%
$15.60B to $17.55BNotable
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +1.5 pts
17.1% to 18.6%Notable
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: -9.4%
$38.97B to $35.31BNotable
Why it matters: Rising debt is not automatically bad — borrowing to build something that earns more than the interest is ordinary. It matters when it grows faster than the profit meant to service it.
Deteriorated: -5.1%
$6.00B to $5.70BNotable
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Q3 FY2026 against Q3 FY2025, from the 10-Q filed Aug 5, 2026 — read it.
Deteriorated: -49.9%
$5.26B to $2.64BCritical
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Deteriorated: −11.8 pts
22.2% to 10.4%Critical
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: -48.1%
$2.92 to $1.52Critical
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +21.4%
$4.58B to $5.55BSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +6.8%
$23.65B to $25.25BNotable
Why it matters: Sales are what everything else is built on. A fall can be lost customers, lower prices, or a business the company sold — the filing itself says which.
Improved: +2.7 pts
19.3% to 22.0%Notable
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: -3.4%
1.80B to 1.74BNotable
Why it matters: The company bought back stock, so each remaining holding owns slightly more of it. Worth checking it was not funded by borrowing.
Q3 FY2026 against Q2 FY2026, from the 10-Q filed Aug 5, 2026 — read it. Quarter-to-quarter moves include seasonal swings — a retailer's holiday quarter — which the year-earlier comparison removes.
Improved: +20.7%
$4.60B to $5.55BSignificant
Why it matters: Profit from running the business, before interest and tax. Less exposed than profit to one-off financing and tax items, so a clearer read on the business itself.
Improved: +17.4%
$2.25B to $2.64BSignificant
Why it matters: Profit swings far more than sales do, and one-off items — a legal settlement, a tax charge, an asset sale — move it without the underlying business changing.
Improved: +3.7 pts
18.3% to 22.0%Significant
Why it matters: What survives each sale after running the business. A falling operating margin beside a steady gross margin points at overheads — wages, marketing, research — rather than pricing.
Improved: +19.3%
$1.27 to $1.52Significant
Why it matters: Profit divided by the shares in issue at the period end, so it sits close to but not on the company's own reported figure. It can rise with no growth in profit when the company buys back stock — read it beside the share count.
Improved: +1.5 pts
8.9% to 10.4%Notable
Why it matters: What survives to the very end of each sale. Worth reading beside revenue: growing sales on a shrinking margin means the company is buying its growth.
Deteriorated: -8.7%
$5.68B to $5.18BNotable
Why it matters: A falling cash pile is only a warning if the company is consuming it. Paying down debt, buying back stock and paying a dividend all reduce cash by choice.
Improved: -1.6%
1.77B to 1.74BNotable
Why it matters: The company bought back stock, so each remaining holding owns slightly more of it. Worth checking it was not funded by borrowing.
2 other measures barely moved. Figures compare the two most recent annual filings — read the latest one. Moves are graded on fixed lines — 5%, 15% and 40% for amounts, and 1, 3 and 8 points for margins — as notable, significant or critical. Nothing here reads the management commentary, which is where a company explains its own numbers.
These coincide with the move in time. None is presented as its cause: a price can move on news that names no company, on the wider market, or on trading that no document records.
Filter by minute, hour, day or week — or compare against peers
Loading price history…
Discounted at 8%–10% a year, with growth settling to 2.5% after 10 years. Those rates are ordinary choices, not measurements: across that range the assumed growth works out between 6% and 11%. This describes what the price implies — it is not a forecast, and not a view on whether the price is right.
Opinions from 39 analysts covering this company, as of . Their views, not this site's.
Of 39 analysts publishing on this company, 11 say strong buy, 23 say buy, 4 say hold and 1 say sell. Analysts are paid to publish a view and are wrong often; the split above says how much they agree with each other, which is the part a single headline rating hides.
Published by Finnhub. Analyst coverage skews towards larger companies and towards optimism — sell ratings are rare across the whole market, so a company with none is ordinary rather than endorsed.
Measured on and published about a week later — this is a fortnightly snapshot, not a live position.
About 1.0% of this company's shares have been borrowed and sold by people expecting to buy them back cheaper. That is a bet the price falls. Those people can be wrong, and when a heavily shorted share rises they have to buy it back, which pushes it up further.
Collected by FINRA from broker-dealers twice a month. It counts positions, not intentions, and some of it is hedging rather than a directional bet against the company.
Nothing in this section is a figure this company reported about itself. These are expectations and positions — what the price implies, what analysts have published, what short sellers are betting, and what large funds held at the last count. WylthIQ reports them; it does not endorse them, does not forecast prices, and takes no view on whether any of them will turn out to be right.
The trailing P/E is 17.1x — investors pay $17.1 for each $1 of trailing profit.
This company has not reported enough of the required figures to calculate this score.
| 3.4% |
| 13.1% |
| 17.33x |
| 0.80x |
| NFLXNETFLIX INC | 10.0/10 | 7/9 | 15.9% | 24.3% | 25.78x | 1.09x |
|---|
| LYVLive Nation Entertainment, Inc. | 4.7/10 | 5/8 | 8.8% | 2.0% | 82.83x | 83.55x |
|---|
| Median of peers | 7.3/10 | — | 12.3% | 13.1% | 54.30x | 42.32x |
|---|
Peers come from the company's industry classification. A difference describes the companies; it does not rank them.
Exercised stock options — 3,618 shares at $105.21 ($380.6K)
Holds 66,613 shares after this filing.
Sold on the open market — 3,618 shares at $105.31 ($381.0K)
Holds 62,995 shares after this filing.
Was granted or awarded shares — 1,386 shares at $104.88 ($145.4K)
Holds 11,962 shares after this filing.
Was granted or awarded shares — 995 shares at $104.88 ($104.3K)
Holds 13,681 shares after this filing.
Was granted or awarded shares — 955 shares at $104.88 ($100.1K)
Holds 10,285 shares after this filing.
Had shares withheld to cover taxes — 122 shares at $105.65 ($12.9K)
Holds 10,162 shares after this filing.
Was granted or awarded shares — 1,174 shares at $104.88 ($123.2K)
Holds 28,940 shares after this filing.
Was granted or awarded shares — 1,006 shares at $104.88 ($105.5K)
Holds 17,761 shares after this filing.
Was granted or awarded shares — 1,006 shares at $104.88 ($105.5K)
Holds 30,595 shares after this filing.
Notice filed ahead of a planned sale — the sale itself has not necessarily happened yet.
Filed notice to sell 3,596 shares ($382.3K) on or after .
Shares originally obtained via Vesting of restricted stock unit awards.
Filed notice to sell 7,238 shares ($762.2K) on or after .
Shares originally obtained via Exercise of employee stock options.
Estimated from how often this has happened before, not a confirmed date.
Not investment advice, and not a signal to act on by itself — a filing says what happened, not why, and insiders trade for ordinary reasons having nothing to do with where they think the company is headed.
Quarterly report for Q2 FY2026
Revenue +6.5% · Profit margin −4.9 pts · Profit -31.4% — against Q2 FY2025
Published results
Read the filingHad a director or senior officer leave or join · Held a shareholder vote
Read the filingReported another event
Read the filingHad a director or senior officer leave or join
Read the filingReported another event
Read the filingHad a director or senior officer leave or join · Reported another event
Read the filingQuarterly report for Q1 FY2026
Revenue +5.2% · Operating margin −2.8 pts · Free cash flow turned negative — against Q1 FY2025
Read the filingPublished results
Read the filingProxy statement for a shareholder meeting
Read the filingReported another event
Read the filingAnnual report for FY2025
Operating margin +1.5 pts · Profit +149.5% · Earnings per share +149.5% — against FY2024
Read the filingPublished results
Read the filingHad a director or senior officer leave or join
Read the filingHad a director or senior officer leave or join
Read the filingHad a director or senior officer leave or join
Read the filingHad a director or senior officer leave or join
Read the filingQuarterly report for Q3 FY2025
Operating margin +1.1 pts · Profit +100.8% · Profit margin +10.9 pts — against Q3 FY2024
Read the filingThe first 40 of 93. The rest are in the exhibit.
Source: Exhibit 21 of the 10-K filed 2025-11-13. These are legal entities, not brands or acquisitions — a company that bought a business may hold it inside an entity named here, or inside one small enough that the rule does not require naming it at all.
Coverage from the last 30 days
Stock Market Today, Oct. 22: Netflix Rises as Investors Capitalize on Post-Earnings Sell-Off
Yahoo ·
Walt Disney (DIS) Rises As Market Takes a Dip: Key Facts
Yahoo ·
Netflix Stock Has a Long-Term Opportunity That Short-Term Investors May Be Missing
Yahoo ·
Meta Vs. Apple: Divergent Edge AI Inference Strategies and Spending
Yahoo ·
Netflix Has Another Tough Month, Dropping 10%: This Wall Street Pro Says 90% Gains Lie Ahead
Yahoo ·
If Netflix Can’t Shine in Show Business, Who Can?
Yahoo ·
Disney (DIS) Stock Looks Reasonably Priced After A 43% Gain
Yahoo ·
If Park Visitors Pull Back, What Happens To Your Disney Stock?
Yahoo ·
What Was Lionsgate Telling You Before Its Stock Ran?
Yahoo ·
Stock Market Today, Oct. 21: Netflix Cuts Ad Revenue Guidance, Stock Slides 5%
Yahoo ·
Skydance Rallies 10% as Shares Rebound After Warrant Selloff; Spotify Eases, Disney Holds Steady
Yahoo ·
Netflix Sinks 7% as Soft Q4 Outlook Sparks Wave of Price Target Cuts; Spotify Slips, Disney Holds Steady
Yahoo ·
Primary sources and further research