How comparing works here
How do I compare two companies?
Type the tickers into the box above — up to five at once. Every row is read from the companies' own annual filings, so a comparison shows the same measure computed the same way for each of them rather than whatever each company chose to highlight.
Can I compare an ETF with a stock?
Yes, and the table changes to suit. Two funds are compared on cost, income, spread and record, because revenue growth and debt mean nothing for a fund. A fund against a company shows only what both of them have.
Side by side
Compare
Put up to 4 companies, funds, commodities or coins next to each other — health, valuation, growth and performance.
Every row is computed the same way for every column, from each company's own annual filing, so a comparison is not a collection of whichever figures each of them chose to put in a press release. Funds are compared on what a fund is actually judged on: cost, income, spread and record.
Relative performance
Rebased so every symbol starts at 0%
Loading price history…
Side by side
Latest annual figures from each company's filings
| Metric | SPIRSpire Global, Inc. | WLDNWilldan Group, Inc. | FBYDFalcon's Beyond Global, Inc. | RHLDResolute Holdings Management, Inc. | Median of the restexcluding SPIR |
|---|---|---|---|---|---|
| Type | Company | Company | Company | Company | |
| Price | $8.76▼ 0.25 (2.77%) | $72.06▼ 0.74 (1.02%) | $8.38▲ 0.13 (1.58%) | $118.81▲ 3.57 (3.10%) | |
| Health scoreComposite of profitability, growth, debt and accounting quality. | 3.3/10 | 8.7/10 | 6.0/10 | 4.7/10 | 6.0/10 |
| Market value | $270.8M | $1.06B | $1.00B | $1.01B | |
| Revenue | $71.6M | $681.6M | $14.9M | $462.1M | |
| Profit | $51.3M | $52.6M | $6.3M | -$5.9M | |
| Revenue growthChange in sales versus the prior year. | -35.2% | 20.5% | 120.8% | 9.9% | 20.5% |
| Gross marginShare of sales left after the direct cost of producing them. | 40.8% | 37.5% | — | 56.3% | 46.9% |
| Operating marginShare of sales left after running the business, before interest and tax. | -134.1% | 6.5% | -90.0% | 31.0% | 6.5% |
| Profit marginProfit kept from each dollar of sales. | 71.7% | 7.7% | 42.4% | -1.3% | 7.7% |
| Free cash flow marginCash left after capital spending, as a share of sales. | -129.4% | 10.4% | -166.2% | 41.0% | 10.4% |
| Return on equityProfit against the owners' stake in the company. | 45.4% | 17.2% | 52.9% | -90.8% | 17.2% |
| Return on invested capital (approx.)Operating profit after tax against equity plus debt, less cash. Cash here excludes short-term investments, so this runs low for cash-rich companies. | -101.8% | 12.1% | -43.6% | 377.9% | 12.1% |
| P/E ratioPrice paid per dollar of annual profit. | 5.28x | 20.24x | 159.07x | — | 89.65x |
| EV / EBITDA (approx.)Market value plus debt less cash, against operating profit before depreciation. Cash excludes short-term investments, so this runs high for cash-rich companies. | — | 16.65x | — | 6.81x | 11.73x |
| Price to book | 2.40x | 3.49x | 84.19x | 154.83x | 84.19x |
| Debt to equityTotal liabilities compared with owners' stake. | 0.87x | 0.79x | 3.60x | 39.19x | 3.60x |
| Piotroski F-ScoreNine checks of financial strength. Higher is stronger. | 4/8 | 7/9 | 4/8 | 5/9 | 5.0 |
| Bankruptcy riskAltman Z-Score zone. | distress | safe | distress | n/a for banks |
How SPIR compares with the others
- SPIR's operating margin of -134.1% is lower than the median of the other companies selected (6.5%).
- Its revenue grew more slowly than the median of the other companies selected: -35.2% against 20.5%.
- It trades at a lower P/E than the median of the other companies selected: 5.3x against 89.7x.
- Its liabilities are lower relative to equity than the median of the other companies selected: 0.9x against 3.6x.
Measured against the other companies entered, from each one's latest annual filing. A difference describes the companies; it does not rank them.