How comparing works here
How do I compare two companies?
Type the tickers into the box above — up to five at once. Every row is read from the companies' own annual filings, so a comparison shows the same measure computed the same way for each of them rather than whatever each company chose to highlight.
Can I compare an ETF with a stock?
Yes, and the table changes to suit. Two funds are compared on cost, income, spread and record, because revenue growth and debt mean nothing for a fund. A fund against a company shows only what both of them have.
Side by side
Compare
Put up to 4 companies, funds, commodities or coins next to each other — health, valuation, growth and performance.
Every row is computed the same way for every column, from each company's own annual filing, so a comparison is not a collection of whichever figures each of them chose to put in a press release. Funds are compared on what a fund is actually judged on: cost, income, spread and record.
Relative performance
Rebased so every symbol starts at 0%
Loading price history…
Side by side
Latest annual figures from each company's filings
| Metric | EXODExodus Movement, Inc. | KLTRKALTURA INC | DMRCDigimarc Corp | SCFRSecurity First International Holdings Inc | Median of the restexcluding EXOD |
|---|---|---|---|---|---|
| Type | Company | Company | Company | — | |
| Price | $5.37▼ 0.09 (1.65%) | $1.44▲ 0.00 (0.00%) | $7.27▲ 0.07 (0.97%) | $0.107▲ 0.00 (0.09%) | |
| Health scoreComposite of profitability, growth, debt and accounting quality. | 4.7/10 | 5.0/10 | 2.0/10 | not reported | 3.5/10 |
| Market value | $162.2M | $212.8M | $159.2M | $136.5M | |
| Revenue | $121.6M | $180.9M | $33.9M | — | |
| Profit | -$11.4M | -$12.1M | -$32.3M | — | |
| Revenue growthChange in sales versus the prior year. | 4.5% | 1.2% | -11.7% | — | -5.3% |
| Gross marginShare of sales left after the direct cost of producing them. | — | 70.6% | 61.6% | — | 66.1% |
| Operating marginShare of sales left after running the business, before interest and tax. | — | -2.7% | -97.2% | — | -50.0% |
| Profit marginProfit kept from each dollar of sales. | -9.3% | -6.7% | -95.3% | — | -51.0% |
| Free cash flow marginCash left after capital spending, as a share of sales. | -21.2% | 7.7% | -38.3% | — | -15.3% |
| Return on equityProfit against the owners' stake in the company. | -4.6% | -190.7% | -80.3% | — | -135.5% |
| Return on invested capital (approx.)Operating profit after tax against equity plus debt, less cash. Cash here excludes short-term investments, so this runs low for cash-rich companies. | — | -50.0% | -85.7% | — | -67.8% |
| P/E ratioPrice paid per dollar of annual profit. | — | — | — | — | — |
| EV / EBITDA (approx.)Market value plus debt less cash, against operating profit before depreciation. Cash excludes short-term investments, so this runs high for cash-rich companies. | — | — | — | — | — |
| Price to book | 0.66x | 33.60x | 3.96x | — | 18.78x |
| Debt to equityTotal liabilities compared with owners' stake. | 0.08x | 25.01x | 0.32x | — | 12.66x |
| Piotroski F-ScoreNine checks of financial strength. Higher is stronger. | 2/6 | 7/9 | 4/8 | not reported | 5.5 |
| Bankruptcy riskAltman Z-Score zone. | n/a for banks | distress | distress | not reported |
How EXOD compares with the others
- EXOD's profit margin of -9.3% is higher than the median of the other companies selected (-51.0%).
- Its revenue grew faster than the median of the other companies selected: 4.5% against -5.3%.
- Its liabilities are lower relative to equity than the median of the other companies selected: 0.1x against 12.7x.
Measured against the other companies entered, from each one's latest annual filing. A difference describes the companies; it does not rank them.